Gogo Inc. (GOGO)
NASDAQ: GOGO · IEX Real-Time Price · USD
15.88
-1.63 (-9.31%)
At close: Aug 8, 2022 4:00 PM
16.28
+0.40 (2.52%)
After-hours:
Aug 8, 2022 6:08 PM EDT
Income Statement (Trailing)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | +3 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
370.06 | 354.6 | 335.72 | 321.05 | 300.4 | 272.66 | 269.72 | 277.94 | 292.75 | 451.81 | 308.99 | 108.19 | 244.1 | 257.88 | 290.15 | 864.55 | 820.17 | 765.51 | 699.09 | 671.08 | 645.47 | 620.21 | 596.55 | 574.33 | 553.47 | 527.12 | 500.89 | 472.34 | 449.97 | 428.31 | 408.49 | 391.81 | 373.16 | 353.06 | 328.12 | 299.09 | 271.55 | 250 | 233.52 | - | Upgrade
|
Revenue Growth (YoY)
|
23.19% | 30.05% | 24.47% | 15.51% | 2.61% | -39.65% | -12.71% | 156.91% | 19.93% | 75.20% | 6.49% | -87.49% | -70.24% | -66.31% | -58.50% | 28.83% | 27.07% | 23.43% | 17.19% | 16.84% | 16.62% | 17.66% | 19.10% | 21.59% | 23.00% | 23.07% | 22.62% | 20.55% | 20.59% | 21.31% | 24.49% | 31.00% | 37.41% | 41.23% | 40.52% | - | - | 56.09% | 146.69% | - | Upgrade
|
Cost of Revenue
|
115.24 | 108.73 | 102.2 | 101.37 | 96.19 | 87.23 | 84.37 | 82.76 | 87.55 | 177.46 | 93.89 | -66.24 | 32.23 | 63.17 | 92.56 | 472.15 | 431.89 | 377.67 | 326.89 | 316.78 | 300.49 | 282.59 | 274.73 | 262.09 | 251.48 | 241.11 | 228.36 | 225.53 | 223.9 | 218.6 | 212.35 | 207.76 | 197.91 | 186.9 | 170.99 | 149.67 | 134.2 | 121.54 | 113.14 | - | Upgrade
|
Gross Profit
|
254.81 | 245.86 | 233.52 | 219.68 | 204.21 | 185.43 | 185.35 | 195.18 | 205.21 | 274.35 | 215.1 | 174.43 | 211.87 | 194.71 | 197.6 | 392.4 | 388.28 | 387.84 | 372.2 | 354.3 | 344.98 | 337.62 | 321.82 | 312.24 | 301.99 | 286.02 | 272.53 | 246.82 | 226.08 | 209.71 | 196.14 | 184.05 | 175.24 | 166.16 | 157.14 | 149.42 | 137.36 | 128.46 | 120.38 | - | Upgrade
|
Selling, General & Admin
|
82.98 | 78.13 | 72.54 | 73.96 | 69.47 | 64.55 | 69.6 | 65.39 | 66.43 | 94.86 | 75.86 | 58.04 | 79.53 | 76.01 | 82.3 | 156.72 | 158.25 | 161.8 | 157.69 | 152.12 | 148.29 | 147.32 | 146.1 | 151.53 | 151.08 | 146.58 | 142.9 | 129 | 124.37 | 119.28 | 112.84 | 108.17 | 103.2 | 96.94 | 92.55 | 91.02 | 83.28 | 79.34 | 75.55 | - | Upgrade
|
Research & Development
|
26.2 | 24.79 | 24.87 | 25.85 | 24.41 | 23.36 | 25.23 | 24.76 | 28.38 | 49.79 | 26.01 | -9.92 | 11.97 | 13.47 | 18.52 | 118.23 | 119.52 | 126.8 | 133.29 | 127.77 | 122.3 | 111.33 | 96.71 | 98.83 | 96.37 | 90.47 | 87.44 | 84.25 | 77.06 | 74.04 | 69.52 | 63.89 | 59.02 | 55.56 | 53.75 | 46.85 | 44.66 | 40.07 | 35.35 | - | Upgrade
|
Other Operating Expenses
|
15.11 | 15.16 | 15.48 | 15.87 | 15.03 | 14.7 | 14.17 | 14.93 | 15.47 | 42.22 | 16.69 | -21.51 | 7.22 | 9.19 | 14.36 | 149.12 | 152.35 | 150.97 | 145.49 | 126.42 | 117.38 | 111.72 | 105.64 | 101.26 | 96.71 | 92.62 | 87.04 | 78.68 | 73.47 | 67.54 | 64.45 | 61.88 | 58.52 | 57.35 | 55.51 | 51.43 | 47.03 | 42.49 | 36.91 | 0 | Upgrade
|
Operating Expenses
|
124.29 | 118.07 | 112.9 | 115.69 | 108.91 | 102.62 | 109 | 105.08 | 110.28 | 186.87 | 118.57 | 26.62 | 98.72 | 98.67 | 115.18 | 424.06 | 430.12 | 439.58 | 436.46 | 406.31 | 387.96 | 370.37 | 348.46 | 351.62 | 344.16 | 329.66 | 317.37 | 291.93 | 274.9 | 260.85 | 246.81 | 233.94 | 220.75 | 209.85 | 201.8 | 189.3 | 174.97 | 161.89 | 147.81 | - | Upgrade
|
Operating Income
|
130.53 | 127.8 | 120.63 | 104 | 95.3 | 82.81 | 76.35 | 90.1 | 94.93 | 87.48 | 96.53 | 147.81 | 113.15 | 96.04 | 82.42 | -31.66 | -41.85 | -51.74 | -64.26 | -52.01 | -42.98 | -32.74 | -26.64 | -39.38 | -42.17 | -43.64 | -44.84 | -45.11 | -48.83 | -51.14 | -50.67 | -49.89 | -45.5 | -43.69 | -44.67 | -39.88 | -37.62 | -33.43 | -27.44 | - | Upgrade
|
Interest Expense / Income
|
42.5 | 49.07 | 67.47 | 88.77 | 109.03 | 123.94 | 125.79 | 124.7 | 124.2 | 129.09 | 130.47 | 130.08 | 130.13 | 124.62 | 122.62 | 122.13 | 118.97 | 115.56 | 111.94 | 106.7 | 103.96 | 94.29 | 83.65 | 74.96 | 66.85 | 65.09 | 58.89 | 51.37 | 44.01 | 35.59 | 32.74 | 31.49 | 29.61 | 32.6 | 29.27 | 25.89 | 22.6 | 12.76 | 8.91 | - | Upgrade
|
Other Expense / Income
|
-0.95 | 81.44 | 87.65 | 80.27 | 142.6 | 132.07 | 200.75 | 238.31 | 186.2 | 171.67 | 111.5 | 200.31 | 180.38 | 122.25 | 125.18 | -3.9 | -3.53 | -3.29 | -2.21 | -2.18 | -2.55 | 13.49 | 12.91 | 15.84 | 16.98 | 1.64 | 2.64 | 0.18 | -0.2 | -0.16 | -0.05 | -0.02 | 0.01 | 36.29 | 36.24 | 41.27 | 41.27 | -3.55 | -4.67 | 0 | Upgrade
|
Pretax Income
|
88.98 | -2.71 | -34.5 | -65.05 | -156.33 | -173.2 | -250.18 | -272.91 | -215.46 | -213.28 | -145.44 | -182.57 | -197.36 | -150.83 | -165.39 | -149.88 | -157.29 | -164 | -173.99 | -156.53 | -144.4 | -140.53 | -123.19 | -130.18 | -126 | -110.38 | -106.38 | -96.66 | -92.64 | -86.56 | -83.36 | -81.36 | -75.12 | -112.57 | -110.18 | -107.04 | -101.49 | -42.64 | -31.68 | 0 | Upgrade
|
Income Tax
|
-184.9 | -185.33 | -187.23 | 0.08 | -0.12 | -0.25 | -0.15 | 0.32 | 0.54 | 0.7 | 0.56 | 0.77 | 0.81 | 0.58 | -3.35 | -6.4 | -6.25 | -5.96 | -2 | 1.26 | 1.38 | 1.24 | 1.31 | 1.27 | 1.05 | 1.25 | 1.24 | 1.19 | 1.24 | 1.2 | 1.18 | 1.17 | 1.23 | 1.11 | 1.11 | 1.25 | 1.13 | 1.09 | 1.04 | - | Upgrade
|
Net Income
|
273.88 | 182.62 | 152.74 | -65.13 | -156.21 | -172.94 | -250.04 | -273.23 | -216 | -213.98 | -146 | -183.34 | -198.17 | -151.41 | -162.03 | -143.48 | -151.05 | -158.05 | -172 | -157.79 | -145.78 | -141.77 | -124.51 | -131.45 | -127.05 | -111.63 | -107.61 | -97.85 | -93.87 | -87.76 | -84.54 | -82.53 | -76.35 | -113.68 | -111.29 | -108.29 | -102.61 | -43.73 | -32.71 | - | Upgrade
|
Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.59 | 34.56 | 51.42 | 67.39 | 66.79 | 62.93 | - | Upgrade
|
Net Income Common
|
273.88 | 182.62 | 152.74 | -65.13 | -156.21 | -172.94 | -250.04 | -273.23 | -216 | -213.98 | -146 | -183.34 | -198.17 | -151.41 | -162.03 | -143.48 | -151.05 | -158.05 | -172 | -157.79 | -145.78 | -141.77 | -124.51 | -131.45 | -127.05 | -111.63 | -107.61 | -97.85 | -93.87 | -87.76 | -84.54 | -82.53 | -76.35 | -130.27 | -145.85 | -159.71 | -170 | -110.51 | -95.64 | - | Upgrade
|
Shares Outstanding (Basic)
|
123 | 111 | 103 | 109 | 109 | 85 | 82 | 83 | 82 | 81 | 81 | 81 | 81 | 80 | 80 | 80 | 80 | 80 | 79 | 80 | 79 | 79 | 79 | 79 | 79 | 79 | 80 | 79 | 78 | 83 | 85 | 85 | 85 | 85 | 48 | 84 | 15 | 7 | 7 | 7 | Upgrade
|
Shares Outstanding (Diluted)
|
135 | 134 | 127 | 133 | 109 | 85 | 82 | 83 | 82 | 81 | 81 | 81 | 81 | 80 | 80 | 80 | 80 | 80 | 79 | 80 | 79 | 79 | 79 | 79 | 79 | 79 | 80 | 79 | 78 | 83 | 85 | 85 | 85 | 85 | 48 | 84 | 15 | 7 | 7 | - | Upgrade
|
Shares Change
|
23.53% | 58.41% | 54.63% | 61.00% | 33.40% | 4.24% | 1.86% | 2.22% | 1.31% | 0.94% | 0.91% | 0.89% | 1.15% | 0.94% | 0.80% | 0.82% | 0.57% | 0.70% | 0.62% | 0.68% | 0.61% | 0.51% | -0.99% | 0.47% | 0.47% | -5.28% | -6.40% | -7.74% | -7.76% | -2.20% | 78.01% | 1.34% | 483.37% | 1149.56% | 603.62% | - | - | 0.06% | - | - | Upgrade
|
EPS (Basic)
|
2.59 | 1.78 | 1.46 | -0.59 | -1.66 | -2.08 | -3.04 | -3.34 | -2.66 | -2.65 | -1.81 | -2.28 | -2.46 | -1.89 | -2.02 | -1.80 | -1.90 | -1.99 | -2.17 | -1.99 | -1.84 | -1.79 | -1.58 | -1.67 | -1.62 | -1.43 | -1.35 | -1.21 | -1.13 | -1.03 | -0.99 | -0.28 | -0.21 | -4.97 | -3.05 | -15.26 | -19.31 | -16.26 | -14.07 | - | Upgrade
|
EPS (Diluted)
|
2.44 | 1.64 | 1.28 | -0.53 | -1.66 | -2.08 | -3.04 | -3.34 | -2.66 | -2.65 | -1.81 | -2.28 | -2.46 | -1.89 | -2.02 | -1.80 | -1.90 | -1.99 | -2.17 | -1.99 | -1.84 | -1.79 | -1.58 | -1.67 | -1.62 | -1.43 | -1.35 | -1.21 | -1.13 | -1.03 | -0.99 | -0.28 | -0.21 | -4.97 | -3.05 | -15.26 | -19.31 | -16.26 | -14.07 | - | Upgrade
|
Free Cash Flow Per Share
|
0.61 | 0.39 | 0.56 | -0.61 | -1.11 | -1.84 | -1.72 | -0.66 | 0.99 | 1.58 | 0.71 | 2.39 | 0.18 | -0.22 | -1.16 | -2.72 | -2.77 | -3.05 | -2.77 | -3.10 | -2.45 | -1.99 | -1.42 | -1.28 | -1.02 | -0.82 | -0.61 | -0.77 | -1.06 | -1.21 | -1.42 | -1.21 | -1.18 | -1.32 | -2.16 | -1.30 | -7.26 | - | -7.14 | - | Upgrade
|
Gross Margin
|
68.86% | 69.34% | 69.56% | 68.43% | 67.98% | 68.01% | 68.72% | 70.22% | 70.10% | 60.72% | 69.62% | 161.23% | 86.80% | 75.50% | 68.10% | 45.39% | 47.34% | 50.67% | 53.24% | 52.80% | 53.45% | 54.44% | 53.95% | 54.37% | 54.56% | 54.26% | 54.41% | 52.25% | 50.24% | 48.96% | 48.02% | 46.97% | 46.96% | 47.06% | 47.89% | 49.96% | 50.58% | 51.38% | 51.55% | - | Upgrade
|
Operating Margin
|
35.27% | 36.04% | 35.93% | 32.39% | 31.72% | 30.37% | 28.31% | 32.41% | 32.43% | 19.36% | 31.24% | 136.63% | 46.35% | 37.24% | 28.41% | -3.66% | -5.10% | -6.76% | -9.19% | -7.75% | -6.66% | -5.28% | -4.46% | -6.86% | -7.62% | -8.28% | -8.95% | -9.55% | -10.85% | -11.94% | -12.40% | -12.73% | -12.19% | -12.37% | -13.61% | -13.33% | -13.85% | -13.37% | -11.75% | - | Upgrade
|
Profit Margin
|
74.01% | 51.50% | 45.50% | -20.29% | -52.00% | -63.43% | -92.70% | -98.31% | -73.78% | -47.36% | -47.25% | -169.47% | -81.18% | -58.71% | -55.84% | -16.60% | -18.42% | -20.65% | -24.60% | -23.51% | -22.59% | -22.86% | -20.87% | -22.89% | -22.96% | -21.18% | -21.48% | -20.71% | -20.86% | -20.49% | -20.70% | -21.06% | -20.46% | -36.90% | -44.45% | -53.40% | -62.60% | -44.20% | -40.96% | - | Upgrade
|
Free Cash Flow Margin
|
20.30% | 12.27% | 17.22% | -20.89% | -40.30% | -57.11% | -52.53% | -19.60% | 27.56% | 28.46% | 18.64% | 178.73% | 5.95% | -6.97% | -32.04% | -25.20% | -26.92% | -31.77% | -31.47% | -36.79% | -30.14% | -25.43% | -18.76% | -17.65% | -14.58% | -12.31% | -9.64% | -12.77% | -18.48% | -23.56% | -29.51% | -26.22% | -26.93% | -31.88% | -31.50% | -36.63% | -38.98% | - | -20.79% | - | Upgrade
|
Effective Tax Rate
|
-207.81% | 6833.63% | 542.77% | -0.12% | 0.07% | 0.15% | 0.06% | -0.12% | -0.25% | -0.33% | -0.39% | -0.42% | -0.41% | -0.38% | 2.03% | 4.27% | 3.97% | 3.63% | 1.15% | -0.81% | -0.96% | -0.88% | -1.07% | -0.98% | -0.83% | -1.13% | -1.16% | -1.23% | -1.34% | -1.39% | -1.42% | -1.44% | -1.63% | -0.98% | -1.00% | -1.17% | -1.11% | -2.54% | -3.27% | - | Upgrade
|
EBITDA
|
146.59 | 61.51 | 48.46 | 39.59 | -32.27 | -34.55 | -110.23 | -133.28 | -128.5 | -94.67 | 1.72 | -126.7 | -60.01 | -17.02 | -28.4 | 121.36 | 114.03 | 102.53 | 83.44 | 76.59 | 76.94 | 65.49 | 66.1 | 46.05 | 37.56 | 47.33 | 39.55 | 33.39 | 24.84 | 16.57 | 13.83 | 12.01 | 13.01 | -22.62 | -25.4 | -29.72 | -31.85 | - | 14.14 | - | Upgrade
|
EBITDA Margin
|
39.61% | 17.35% | 14.44% | 12.33% | -10.74% | -12.67% | -40.87% | -47.95% | -43.89% | -20.95% | 0.56% | -117.11% | -24.58% | -6.60% | -9.79% | 14.04% | 13.90% | 13.39% | 11.94% | 11.41% | 11.92% | 10.56% | 11.08% | 8.02% | 6.79% | 8.98% | 7.90% | 7.07% | 5.52% | 3.87% | 3.39% | 3.06% | 3.49% | -6.41% | -7.74% | -9.93% | -11.73% | - | 6.06% | - | Upgrade
|
Depreciation & Amortization
|
15.11 | 15.16 | 15.48 | 15.87 | 15.03 | 14.7 | 14.17 | 14.93 | -37.23 | -10.48 | 16.69 | -74.21 | 7.22 | 9.19 | 14.36 | 149.12 | 152.35 | 150.97 | 145.49 | 126.42 | 117.38 | 111.72 | 105.64 | 101.26 | 96.71 | 92.62 | 87.04 | 78.68 | 73.47 | 67.54 | 64.45 | 61.88 | 58.52 | 57.35 | 55.51 | 51.43 | 47.03 | - | 36.91 | - | Upgrade
|
EBIT
|
131.48 | 46.36 | 32.98 | 23.72 | -47.3 | -49.26 | -124.4 | -148.21 | -91.27 | -84.19 | -14.97 | -52.49 | -67.23 | -26.21 | -42.77 | -27.75 | -38.32 | -48.45 | -62.05 | -49.83 | -40.44 | -46.23 | -39.54 | -55.22 | -59.15 | -45.29 | -47.49 | -45.29 | -48.63 | -50.98 | -50.62 | -49.87 | -45.51 | -79.97 | -80.91 | -81.15 | -78.88 | -29.88 | -22.77 | - | Upgrade
|
EBIT Margin
|
35.53% | 13.07% | 9.82% | 7.39% | -15.75% | -18.07% | -46.12% | -53.33% | -31.18% | -18.63% | -4.84% | -48.52% | -27.54% | -10.17% | -14.74% | -3.21% | -4.67% | -6.33% | -8.88% | -7.42% | -6.26% | -7.45% | -6.63% | -9.61% | -10.69% | -8.59% | -9.48% | -9.59% | -10.81% | -11.90% | -12.39% | -12.73% | -12.20% | -22.65% | -24.66% | -27.13% | -29.05% | -11.95% | -9.75% | - | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).