Acushnet Holdings Corp. (GOLF)

Acushnet Holdings Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	169.3	187.16	201.84	198.61	205.08	184.24
Depreciation & Amortization	53.88	55.29	55.89	51.36	41.71	41.24
Stock-Based Compensation	30.22	28.58	30.79	29.71	24.08	27.64
Other Adjustments	23.88	10.8	0.72	17.95	21.33	13.55
Change in Receivables	-24.23	11.96	-26.8	13.79	-58.89	16.68
Changes in Inventories	-34.97	-20.39	21.66	58.9	-275.97	-64.24
Changes in Accounts Payable	-9.6	-1.67	1.88	-12.11	8.84	48.78
Changes in Income Taxes Payable	-5.56	-5.09	-8.22	6.22	-11.43	20.34
Changes in Other Operating Activities	-47.96	-72.27	-32.64	7.41	-22.54	25.89
Operating Cash Flow	170.96	194.37	245.11	371.83	-67.79	314.12
Operating Cash Flow Growth	-27.05%	-20.70%	-34.08%	-	-	18.79%
Capital Expenditures	-82.27	-74.34	-74.62	-75.36	-61.36	-37.6
Purchases of Intangible Assets	-	-	-	-25.24	-65	-
Payments for Business Acquisitions	-	-	-	-	-18.4	-
Other Investing Activities	0.32	-	-	-0.89	4.54	-
Investing Cash Flow	-82.27	-74.34	-74.62	-101.49	-140.22	-37.6
Net Short-Term Debt Issued (Repaid)	-	-	-	-	3.36	-2.7
Long-Term Debt Issued	1,824	2,281	1,243	1,878	976.95	-
Long-Term Debt Repaid	-1,765	-2,102	-1,179	-1,739	-729.1	-17.5
Net Long-Term Debt Issued (Repaid)	59.29	178.66	64.32	138.59	247.85	-17.5
Repurchase of Common Stock	-185.82	-211.52	-172.8	-334.09	-189.11	-65.5
Net Common Stock Issued (Repurchased)	-185.82	-211.52	-172.8	-334.09	-189.11	-65.5
Common Dividends Paid	-57.25	-56.16	-54.29	-52.48	-52.24	-49.17
Other Financing Activities	-21.78	-35.8	-16.91	-16.75	-18.45	-5.46
Financing Cash Flow	-78.06	-124.82	-179.68	-264.73	-8.58	-140.33
Effect of Exchange Rate Changes on Cash and Cash Equivalents	0.45	1.82	-3.18	0.92	-6.18	-5.97
Net Cash Flow	11.08	-2.97	-12.38	6.53	-222.77	130.23
Free Cash Flow	88.69	120.03	170.48	296.46	-129.15	276.53
Free Cash Flow Growth	-26.11%	-29.60%	-42.49%	-	-	15.34%
FCF Margin	3.40%	4.69%	6.94%	12.45%	-5.69%	12.87%
Free Cash Flow Per Share	1.48	1.98	2.68	4.39	-1.78	3.67
Levered Free Cash Flow	103.4	248.73	242.55	373.43	129.73	193.09
Unlevered Free Cash Flow	103.86	115.5	209.91	270.95	-98.21	227.57

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q