| 346.9 | 334.4 | 144.9 | 286.5 | 287.7 | 477.9 |
Cash & Short-Term Investments | 346.9 | 334.4 | 144.9 | 286.5 | 287.7 | 477.9 |
| 21.63% | 130.78% | -49.42% | -0.42% | -39.80% | 1407.57% |
| 202.9 | 98 | 70.4 | 50.9 | 42.7 | 40.9 |
| 25.5 | 10.2 | 28 | 0.9 | 1.1 | 4.8 |
| 228.4 | 108.2 | 98.4 | 51.8 | 43.8 | 45.7 |
| 408.7 | 384 | 445.2 | 472.6 | 393.3 | 342.3 |
| 51.5 | 63.8 | 52.3 | 52.3 | 37.5 | 31 |
| 1,036 | 890.4 | 740.8 | 863.2 | 762.3 | 896.9 |
Net Property, Plant & Equipment | 455 | 441.8 | 451.6 | 447.8 | 329.4 | 350.2 |
| 128.7 | 131.9 | 135.1 | 135.1 | 122.2 | 124.8 |
| 71.2 | 72 | 70.8 | 63.9 | 53.1 | 53.1 |
| 106.2 | 95.8 | 83.3 | 80 | 73.6 | 53.5 |
|
| 275.9 | 186.7 | 177.7 | 195.6 | 176.2 | 177.8 |
| 15.5 | 4.3 | 9.4 | 27.6 | 3.8 | - |
Current Portion of Leases | 92.4 | 83.9 | 79.9 | 76.1 | 58.5 | 45.2 |
Other Current Liabilities | 104.2 | 68.7 | 65.9 | 53.1 | 43 | 39.1 |
Total Current Liabilities | 488 | 343.6 | 332.9 | 352.4 | 281.5 | 262.1 |
| 399.6 | 407.7 | 388.5 | 391.6 | 366.2 | 367.8 |
| 246 | 246.9 | 250.6 | 258.7 | 192.2 | 209.6 |
Other Long-Term Liabilities | 82.7 | 77.1 | 86.1 | 109.8 | 72.8 | 61.4 |
Total Long-Term Liabilities | 728.3 | 731.7 | 725.2 | 760.1 | 631.2 | 638.8 |
|
Total Common Shareholders' Equity | 565.4 | 541.2 | 417 | 469.5 | 427.9 | 577.6 |
| 14.9 | 15.4 | 6.5 | 8 | - | - |
| 580.3 | 556.6 | 423.5 | 477.5 | 427.9 | 577.6 |
Total Liabilities & Equity | 1,797 | 1,632 | 1,482 | 1,590 | 1,341 | 1,479 |
| 753.5 | 742.8 | 728.4 | 754 | 620.7 | 622.6 |
| -406.6 | -408.4 | -583.5 | -467.5 | -333 | -144.7 |
| -4.16 | -4.17 | -5.73 | -4.43 | -3.05 | -1.30 |
| 565.4 | 541.2 | 417 | 469.5 | 427.9 | 577.6 |
| 5.78 | 5.52 | 4.10 | 4.45 | 3.92 | 5.20 |
| 365.5 | 337.3 | 211.1 | 270.5 | 252.6 | 399.7 |
Tangible Book Value Per Share | 3.73 | 3.44 | 2.07 | 2.56 | 2.31 | 3.60 |