Gaotu Techedu Inc. (GOTU)
NYSE: GOTU · Real-Time Price · USD
2.160
-0.040 (-1.82%)
Sep 8, 2026, 4:00 PM EDT - Market closed
Gaotu Techedu Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,624 | 6,147 | 4,554 | 2,961 | 2,498 | 6,562 | |
Revenue Growth | 20.89% | 34.99% | 53.79% | 18.52% | -61.93% | -7.90% |
Cost of Revenue | 2,150 | 2,002 | 1,455 | 790.21 | 701.05 | 2,398 |
Gross Profit | 4,473 | 4,145 | 3,099 | 2,171 | 1,797 | 4,164 |
Selling, General & Admin | 4,270 | 4,021 | 3,632 | 1,858 | 1,470 | 5,850 |
Research & Development | 642.04 | 626.95 | 648.06 | 462.04 | 445.12 | 1,253 |
Operating Expenses | 4,912 | 4,648 | 4,280 | 2,320 | 1,915 | 7,102 |
Operating Income | -439 | -503.17 | -1,182 | -149.01 | -118.05 | -2,938 |
Interest & Investment Income | 29.68 | 39.92 | 70.38 | 75.83 | 21.37 | 31.46 |
Earnings From Equity Investments | - | - | - | -9.17 | - | -0.3 |
Other Non Operating Income (Expenses) | 1.2 | 64.93 | 32.97 | 52.41 | 51.89 | 20.91 |
EBT Excluding Unusual Items | -408.12 | -398.32 | -1,078 | -29.94 | -44.8 | -2,886 |
Impairment of Goodwill | - | - | - | - | - | -43.3 |
Gain (Loss) on Sale of Investments | 70.98 | 70.9 | 38.16 | 33.3 | 42.26 | 65.76 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -146.25 |
Asset Writedown | - | - | - | - | - | -52.54 |
Pretax Income | -337.14 | -327.42 | -1,040 | 3.36 | -2.53 | -3,063 |
Income Tax Expense | -4.5 | -4.11 | 8.63 | 10.66 | -15.71 | 40.95 |
Net Income | -332.64 | -323.31 | -1,049 | -7.3 | 13.17 | -3,103 |
Net Income to Common | -332.64 | -323.31 | -1,049 | -7.3 | 13.17 | -3,103 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 240 | 245 | 257 | 261 | 258 | 256 |
Shares Outstanding (Diluted) | 240 | 245 | 257 | 261 | 264 | 256 |
Shares Change | -4.59% | -4.84% | -1.33% | -1.29% | 3.04% | 6.93% |
EPS (Basic) | -1.39 | -1.32 | -4.08 | -0.03 | 0.05 | -12.11 |
EPS (Diluted) | -1.39 | -1.32 | -4.08 | -0.03 | 0.05 | -12.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 85.53 | 78.09 | 312.9 | 20.59 | -4,458 |
Free Cash Flow Per Share | - | 0.35 | 0.30 | 1.20 | 0.08 | -17.40 |
Gross Margin | 67.53% | 67.44% | 68.05% | 73.31% | 71.94% | 63.46% |
Operating Margin | -6.63% | -8.19% | -25.95% | -5.03% | -4.72% | -44.78% |
Profit Margin | -5.02% | -5.26% | -23.04% | -0.25% | 0.53% | -47.30% |
Free Cash Flow Margin | - | 1.39% | 1.71% | 10.57% | 0.82% | -67.94% |
EBITDA | -302.22 | -390.32 | -1,117 | -94.76 | -47.3 | -2,826 |
EBITDA Margin | -4.56% | -6.35% | -24.53% | -3.20% | -1.89% | -43.06% |
D&A For EBITDA | 136.78 | 112.85 | 64.97 | 54.24 | 70.76 | 112.56 |
EBIT | -439 | -503.17 | -1,182 | -149.01 | -118.05 | -2,938 |
EBIT Margin | -6.63% | -8.19% | -25.95% | -5.03% | -4.72% | -44.78% |
Effective Tax Rate | - | - | - | 317.27% | - | - |
Advertising Expenses | - | 1,694 | 1,566 | 775.23 | - | - |