GoPro, Inc. (GPRO)
NASDAQ: GPRO · Real-Time Price · USD
0.6241
+0.0091 (1.48%)
Aug 21, 2026, 4:00 PM EDT - Market closed
GoPro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 568.59 | 651.54 | 801.47 | 1,005 | 1,094 | 1,161 | |
Revenue Growth | -23.86% | -18.71% | -20.29% | -8.05% | -5.82% | 30.18% |
Cost of Revenue | 411.15 | 432.36 | 529.42 | 681.98 | 678.58 | 682.76 |
Gross Profit | 157.44 | 219.18 | 272.05 | 323.48 | 414.97 | 478.33 |
Selling, General & Admin | 152 | 154.49 | 212.57 | 232.39 | 227.77 | 221.84 |
Research & Development | 120.21 | 123.49 | 167.75 | 165 | 139.64 | 140.89 |
Operating Expenses | 272.21 | 277.98 | 380.32 | 397.39 | 367.42 | 362.73 |
Operating Income | -114.77 | -58.8 | -108.27 | -73.9 | 47.55 | 115.59 |
Interest Expense | -16.78 | -8.45 | -3.33 | -4.7 | -6.24 | -22.94 |
Interest & Investment Income | 2.6 | 3.1 | 4.7 | 9.9 | 3.1 | - |
Other Non Operating Income (Expenses) | -36.27 | -3.02 | -1.56 | -0.56 | -1.36 | -0.18 |
EBT Excluding Unusual Items | -165.21 | -67.18 | -108.45 | -69.27 | 43.05 | 92.48 |
Merger & Restructuring Charges | -5.59 | -5.94 | -26.76 | -1.56 | -8.6 | -2.38 |
Impairment of Goodwill | - | -18.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.2 | - | 1 | - | - | - |
Other Unusual Items | 8.87 | - | - | 3.09 | - | - |
Pretax Income | -160.46 | -91.45 | -133.09 | -67.73 | 34.45 | 90.1 |
Income Tax Expense | 1.72 | 2.04 | 299.22 | -14.55 | 5.61 | -281.07 |
Net Income | -162.18 | -93.49 | -432.31 | -53.18 | 28.85 | 371.17 |
Net Income to Common | -162.18 | -93.49 | -432.31 | -53.18 | 28.85 | 371.17 |
Net Income Growth | - | - | - | - | -92.23% | - |
Shares Outstanding (Basic) | 164 | 159 | 153 | 153 | 156 | 154 |
Shares Outstanding (Diluted) | 164 | 159 | 153 | 153 | 178 | 163 |
Shares Change | 5.03% | 3.57% | -0.15% | -13.98% | 9.25% | 9.49% |
EPS (Basic) | -0.99 | -0.59 | -2.82 | -0.35 | 0.18 | 2.41 |
EPS (Diluted) | -0.99 | -0.59 | -2.82 | -0.35 | 0.18 | 2.27 |
EPS Growth | - | - | - | - | -92.12% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -23.28 | -24.03 | -129.18 | -34.38 | 2.3 | 223.61 |
Free Cash Flow Per Share | -0.14 | -0.15 | -0.84 | -0.22 | 0.01 | 1.37 |
Gross Margin | 27.69% | 33.64% | 33.94% | 32.17% | 37.95% | 41.20% |
Operating Margin | -20.18% | -9.03% | -13.51% | -7.35% | 4.35% | 9.96% |
Profit Margin | -28.52% | -14.35% | -53.94% | -5.29% | 2.64% | 31.97% |
Free Cash Flow Margin | -4.09% | -3.69% | -16.12% | -3.42% | 0.21% | 19.26% |
EBITDA | -107.54 | -51.74 | -101.78 | -67.74 | 56.12 | 126.56 |
EBITDA Margin | -18.91% | -7.94% | -12.70% | -6.74% | 5.13% | 10.90% |
D&A For EBITDA | 7.23 | 7.07 | 6.49 | 6.16 | 8.57 | 10.96 |
EBIT | -114.77 | -58.8 | -108.27 | -73.9 | 47.55 | 115.59 |
EBIT Margin | -20.18% | -9.03% | -13.51% | -7.35% | 4.35% | 9.96% |
Effective Tax Rate | - | - | - | - | 16.27% | - |