Greenland Mines Ltd (GRML)

Greenland Mines Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Selling, General & Admin	6.51	5.54	0.63	0.66
Research & Development	0.63	-	-	-
Total Operating Expenses	7.15	5.54	0.63	0.66
Operating Income	-7.15	-5.54	-0.63	-0.66
Interest Income	-	-	-	1.66
Interest Expense	-2.31	-0.36	-0.08	-
Other Non-Operating Income (Expense)	-1.09	-0.25	0	0.56
Total Non-Operating Income (Expense)	-3.41	-0.61	-0.08	2.21
Pretax Income	-10.55	-6.15	-0.71	1.56
Provision for Income Taxes	-	-	-	0.32
Net Income	-10.55	-6.15	-0.71	1.23
Net Income to Common	-10.55	-6.15	-0.71	1.23
Shares Outstanding (Basic)	48	19	15	1,045
Shares Outstanding (Diluted)	48	19	15	1,045
Shares Change (YoY)	151.93%	27.21%	-98.55%	-
EPS (Basic)	-0.22	-0.32	-0.05	-
EPS (Diluted)	-0.22	-0.32	-0.05	-
Shares Outstanding	72.54	27.08	15.13	14.91
Free Cash Flow	-5.89	-2.95	-0.45	-0.49
Free Cash Flow Per Share	-0.12	-0.15	-0.03	-0.00
EBITDA	-7.15	-5.54	-0.63	-0.66
EBIT	-7.15	-5.54	-0.63	-0.66
Effective Tax Rate	0.00%	0.00%	0.00%	20.70%

Updated Apr 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.