Gold Royalty Corp. (GROY)
NYSEAMERICAN: GROY · Real-Time Price · USD
1.310
+0.010 (0.77%)
Nov 21, 2024, 4:00 PM EST - Market closed

Gold Royalty Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2022 FY 2021 FY 2020
Period Ending
Sep '24 Dec '23 Dec '22 Sep '22 Sep '21 Sep '20
Net Income
-19.58-26.76-12.71-17.35-15.01-0.56
Depreciation & Amortization
1.761.011.781.830.170
Asset Writedown & Restructuring Costs
22.3822.383.823.82--
Loss (Gain) From Sale of Investments
0.020.25-0.050.470.17-
Loss (Gain) on Equity Investments
0.04-0.170.150.3--
Stock-Based Compensation
2.042.813.323.153-
Other Operating Activities
-7.4-4.57-5.92-5.361.42-
Change in Accounts Receivable
0.23-0.22-0.31-0.66-0.15-
Change in Accounts Payable
-0.20.07-8.61-8.350.020.3
Change in Other Net Operating Assets
0.27-1.682.762.89-1.570.27
Operating Cash Flow
-0.45-6.88-15.77-19.26-11.95-
Capital Expenditures
-66.69-28.7-19.42-19.71-9.39-
Sale of Property, Plant & Equipment
0.11-0.03---
Cash Acquisitions
---10.39-58.25-
Investment in Securities
0.283.3120.9416.45-1.59-
Other Investing Activities
-8.2-8.12.333.450.06-
Investing Cash Flow
-74.5-33.493.8910.58-69.17-
Long-Term Debt Issued
-38.52-9.4--
Total Debt Issued
45.8738.529.559.4-0.15
Short-Term Debt Repaid
-----0.04-
Long-Term Debt Repaid
--0.24--0.06--
Total Debt Repaid
-0.25-0.24-0.22-0.06-0.04-
Net Debt Issued (Repaid)
45.6238.289.339.34-0.040.15
Issuance of Common Stock
32.241.390.580.8696.540
Common Dividends Paid
--2.6-5.47-4.03--
Other Financing Activities
-3.74-1.12-0.55-0.34-5.56-
Financing Cash Flow
74.1235.963.895.8390.950.15
Foreign Exchange Rate Adjustments
--0.0200.04-
Net Cash Flow
-0.83-4.4-7.98-2.869.870.15
Free Cash Flow
-67.14-35.58-35.19-38.97-21.34-
Free Cash Flow Margin
-864.76%-1167.22%-881.27%-988.13%-11115.63%-
Free Cash Flow Per Share
-0.44-0.25-0.26-0.30-0.64-
Cash Interest Paid
3.741.120.540.34--
Levered Free Cash Flow
-69.94-33.51--26.17-9.63-
Unlevered Free Cash Flow
-65.77-32.36--25.78-9.63-
Change in Net Working Capital
0.421.99-0.14-4.46-
Source: S&P Capital IQ. Standard template. Financial Sources.