Gold Royalty Corp. (GROY)
NYSEAMERICAN: GROY · Real-Time Price · USD
3.085
-0.135 (-4.19%)
Jun 3, 2026, 1:09 PM EDT - Market open
Gold Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 |
| 19.65 | 15.61 | 10.1 | 3.05 | 0.58 | 3.94 | |
Revenue Growth (YoY) | 89.91% | 54.51% | 231.46% | 423.71% | -85.24% | 1954.17% |
Cost of Revenue | 5.12 | 3.68 | 3.47 | 0.94 | 0.22 | 1.76 |
Gross Profit | 14.53 | 11.93 | 6.63 | 2.11 | 0.37 | 2.19 |
Selling, General & Admin | 7.71 | 7.41 | 8.26 | 7.6 | 3.93 | 14.03 |
Exploration Expenses | 0.06 | 0.08 | 0.05 | 0.48 | 0.12 | 5.59 |
Other Operating Expenses | 2.92 | 2.91 | 2.39 | 25 | -0 | 4.02 |
Total Operating Expenses | 10.69 | 10.39 | 10.7 | 33.08 | 4.05 | 23.64 |
Operating Income | 4.29 | 1.54 | -4.07 | -30.97 | -3.68 | -21.45 |
Interest Income | 0.45 | - | - | - | - | - |
Interest Expense | -6.4 | -12.49 | -8.04 | -1.84 | -0.29 | -0.63 |
Other Non-Operating Income (Expense) | 5.62 | 6.61 | 2.72 | -0.08 | 1.33 | 4.73 |
Total Non-Operating Income (Expense) | -0.33 | -5.88 | -5.32 | -1.92 | 1.04 | 4.09 |
Pretax Income | -0.72 | -4.34 | -9.39 | -32.89 | -2.64 | -17.36 |
Provision for Income Taxes | 0.39 | -0.21 | -5.97 | -6.13 | -0.44 | -0.02 |
Net Income | 1.77 | -4.13 | -3.41 | -26.76 | -2.2 | -17.35 |
Net Income to Common | 1.77 | -4.13 | -3.41 | -26.76 | -2.2 | -17.35 |
Shares Outstanding (Basic) | 190 | 175 | 160 | 145 | 144 | 128 |
Shares Outstanding (Diluted) | 193 | 175 | 160 | 145 | 144 | 128 |
Shares Change (YoY) | 16.13% | 9.70% | 10.22% | 0.57% | 12.23% | 282.15% |
EPS (Basic) | - | -0.02 | -0.02 | -0.18 | -0.02 | -0.14 |
EPS (Diluted) | - | -0.02 | -0.02 | -0.18 | -0.02 | -0.14 |
Shares Outstanding | 229.4 | 224.53 | 170.21 | 145.67 | 143.91 | 143.91 |
Free Cash Flow | 8.16 | 6.17 | 2.54 | -6.88 | -4.53 | -19.29 |
Free Cash Flow Growth | 32.20% | 142.63% | - | - | - | - |
Free Cash Flow Per Share | 0.04 | 0.04 | 0.02 | -0.05 | -0.03 | -0.15 |
Dividends Per Share | - | - | - | 0.010 | - | 0.040 |
Gross Margin | 73.92% | 76.44% | 65.63% | 69.06% | 62.89% | 55.48% |
Operating Margin | 21.82% | 9.87% | -40.24% | -1016.08% | -632.30% | -543.97% |
Profit Margin | -5.65% | -26.46% | -33.76% | -877.82% | -378.69% | -439.81% |
FCF Margin | 41.51% | 39.53% | 25.17% | -225.59% | -778.35% | -489.10% |
EBITDA | 8.33 | 4.28 | -0.78 | -29.96 | -3.44 | -19.63 |
EBITDA Margin | 42.37% | 27.40% | -7.74% | -982.84% | -590.21% | -497.62% |
EBIT | 4.29 | 1.54 | -4.07 | -30.97 | -3.68 | -21.45 |
EBIT Margin | 21.82% | 9.87% | -40.24% | -1016.08% | -632.30% | -543.97% |
Effective Tax Rate | -54.31% | 4.73% | 63.65% | 18.65% | 16.48% | 0.09% |