Gold Royalty Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Revenue	3.05	3.94	0.19
Revenue Growth (YoY)	-22.72%	1954.17%	-
Cost of Revenue	0.94	1.76	0.16
Gross Profit	2.11	2.19	0.03
Selling, General & Admin	10.4	14.03	9.37
Other Operating Expenses	22.85	9.31	3.24
Operating Expenses	33.25	23.35	12.61
Operating Income	-31.14	-21.16	-12.58
Interest Expense / Income	1.84	0.63	0
Other Expense / Income	-0.09	-4.43	2.43
Pretax Income	-32.89	-17.36	-15.01
Income Tax	-6.13	-0.02	0
Net Income	-26.76	-17.35	-15.01
Shares Outstanding (Basic)	145	128	34
Shares Outstanding (Diluted)	145	128	34
Shares Change	12.87%	282.15%	-
EPS (Basic)	-0.18	-0.14	-0.45
EPS (Diluted)	-0.18	-0.14	-0.45
Free Cash Flow	-33.74	-37.34	-21.34
Free Cash Flow Per Share	-0.23	-0.29	-0.64
Dividend Per Share	0.020	0.040	-
Dividend Growth	-50.00%	-	-
Gross Margin	69.06%	55.48%	14.58%
Operating Margin	-1021.72%	-536.46%	-6552.60%
Profit Margin	-877.82%	-439.81%	-7815.63%
Free Cash Flow Margin	-1107.02%	-946.81%	-11115.63%
EBITDA	-30.04	-14.9	-14.84
EBITDA Margin	-985.47%	-377.79%	-7727.60%
Depreciation & Amortization	1.01	1.83	0.17
EBIT	-31.05	-16.73	-15.01
EBIT Margin	-1018.70%	-424.14%	-7815.63%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).