Gold Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Jun '26 Jun 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Sep '22 Sep 30, 2022
Market Cap	718	907	206	214	335	366
Market Cap Growth	108.35%	340.45%	-3.82%	-36.14%	-8.27%	0.78%
Enterprise Value	701.5	893.25	253.47	245.41	335.37	360.95
Last Close Price	2.82	4.04	1.21	1.47	2.33	2.54
Forward PE	34.90	89.78	-	-	-	-
PS Ratio	36.52	58.11	20.38	70.25	576.15	92.68
PB Ratio	0.90	1.30	0.37	0.41	0.63	0.68
P/FCF Ratio	-	147.02	80.99	-	-	577.47
P/OCF Ratio	87.96	147.02	80.99	-	-	577.47
EV/Sales Ratio	35.70	57.22	25.09	80.51	576.23	91.52
EV/EBITDA Ratio	87.73	208.85	-	-	-	-
EV/EBIT Ratio	177.24	579.66	-	-	-	-
EV/FCF Ratio	-	144.77	99.67	-	-	570.23
Debt / Equity Ratio	0.00	0.00	0.09	0.06	0.02	0.02
Debt / EBITDA Ratio	0.01	0.02	-	-	-	-
Debt / FCF Ratio	0.01	0.02	19.66	-	-	15.26
Net Debt / Equity Ratio	-0.02	-0.02	0.09	0.06	0	-0.01
Net Debt / EBITDA Ratio	-1.94	-3.24	-60.76	-1.04	-0.01	0.21
Net Debt / FCF Ratio	-1.98	-2.24	18.69	-4.55	-0.01	-7.24
Asset Turnover	0.02	0.02	0.01	0.00	0.00	0.01
Quick Ratio	4.32	3.62	1.07	0.71	2.60	2.12
Current Ratio	4.91	4.88	1.52	1.44	2.90	2.35
Return on Equity (ROE)	-0.16%	-0.66%	-0.63%	-5.07%	-0.58%	-4.56%
Return on Assets (ROA)	0.79%	0.19%	-0.21%	-3.67%	-0.64%	-4.43%
Return on Invested Capital (ROIC)	0.81%	0.19%	-0.21%	-3.71%	-0.66%	-4.57%
Return on Capital Employed (ROCE)	0.52%	0.20%	-0.57%	-4.54%	-0.77%	-4.50%
FCF Yield	-	0.68%	1.23%	-	-	0.17%
Dividend Yield	-	0.00%	0.00%	1.22%	0.43%	0.00%
Payout Ratio	-	0.00%	0.00%	-9.71%	-65.29%	0.00%
Buyback Yield / Dilution	-14.55%	-9.70%	-10.22%	-0.57%	-12.23%	-282.15%
Total Shareholder Return	-14.55%	-9.70%	-10.22%	0.65%	-11.80%	-282.15%

SEC Filings: 10-K · 10-Q