Gold Royalty Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	935	205	214	335	366	363
Market Cap Growth	318.36%	-4.19%	-36.23%	-8.27%	0.81%	-
Enterprise Value	980	251	228	331	358	277
Last Close Price	4.12	1.21	1.47	2.31	2.50	4.88
PS Ratio	48.52	20.28	70.16	83.98	92.68	1888.63
PB Ratio	1.26	0.37	0.41	0.63	0.68	1.61
P/TBV Ratio	1.67	0.37	0.41	0.63	0.68	1.61
P/OCF Ratio	128.86	80.56	-	-	-	-
EV/Sales Ratio	67.77	24.87	74.67	82.83	90.84	1443.05
Debt / Equity Ratio	0.09	0.09	0.06	0.02	0.02	0
Net Debt / Equity Ratio	0.08	0.09	0.06	0	-0.01	-0.05
Net Debt / EBITDA Ratio	15.50	-65.36	-4.03	0.00	0.29	0.89
Net Debt / FCF Ratio	9.85	-1.09	-0.88	0.00	0.12	0.52
Asset Turnover	0.02	0.01	0.00	-	0.01	0.00
Quick Ratio	1.57	1.07	0.71	2.60	2.12	1.65
Current Ratio	2.03	1.52	1.44	2.90	2.35	1.92
Return on Equity (ROE)	-1.14%	-0.63%	-5.07%	-	-4.56%	-13.33%
Return on Assets (ROA)	-0.03%	-0.35%	-0.80%	-	-2.25%	-5.63%
Return on Capital Employed (ROCE)	0.00%	-0.50%	-1.30%	-1.80%	-2.60%	-4.60%
Earnings Yield	-0.68%	-1.67%	-12.51%	-3.79%	-4.75%	-4.14%
FCF Yield	0.49%	-21.26%	-16.64%	-10.49%	-10.66%	-5.89%
Dividend Yield	-	-	0.68%	-	1.60%	-
Buyback Yield / Dilution	-11.05%	-10.22%	-5.81%	-6.67%	-282.15%	-
Total Shareholder Return	-11.05%	-10.22%	-5.13%	-6.67%	-280.56%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q