Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
69.29
-0.32 (-0.46%)
Sep 22, 2026, 1:01 PM EDT - Market open
Gravity Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 481 | 402 | 439 | 483 | 280 | 473 | |
Market Cap Growth | 7.96% | -8.30% | -9.27% | 72.52% | -40.81% | -62.31% |
Enterprise Value | 61 | -32 | 45 | 154 | 83 | 283 |
Last Close Price | 69.61 | 57.87 | 63.11 | 69.56 | 40.32 | 68.12 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.72 | 8.60 | 7.63 | 4.75 | 4.24 | 8.55 |
PS Ratio | 1.33 | 1.06 | 1.34 | 0.88 | 0.78 | 1.36 |
PB Ratio | 1.07 | 0.91 | 1.14 | 1.35 | 1.07 | 2.28 |
P/TBV Ratio | 1.07 | 0.92 | 1.16 | 1.37 | 1.08 | 2.32 |
P/FCF Ratio | 8.71 | 7.74 | 8.31 | 4.82 | 3.61 | 7.78 |
P/OCF Ratio | - | 7.63 | 8.25 | 4.73 | 3.59 | 7.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.17 | - | 0.14 | 0.28 | 0.23 | 0.81 |
EV/EBITDA Ratio | 1.10 | - | 0.92 | 1.31 | 1.06 | 3.37 |
EV/EBIT Ratio | 1.19 | - | 0.99 | 1.34 | 1.08 | 3.43 |
EV/FCF Ratio | 1.10 | - | 0.86 | 1.54 | 1.07 | 4.65 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 |
Debt / EBITDA Ratio | 0.04 | 0.11 | 0.09 | 0.04 | 0.06 | 0.08 |
Debt / FCF Ratio | - | 0.11 | 0.09 | 0.05 | 0.06 | 0.12 |
Net Debt / Equity Ratio | -0.93 | -0.96 | -0.97 | -0.99 | -1.01 | -0.97 |
Net Debt / EBITDA Ratio | -7.57 | -8.76 | -7.60 | -3.01 | -3.41 | -2.39 |
Net Debt / FCF Ratio | - | -8.19 | -7.09 | -3.53 | -3.43 | -3.30 |
Asset Turnover | 0.73 | 0.76 | 0.76 | 1.40 | 1.18 | 1.40 |
Quick Ratio | 6.95 | 7.10 | 5.91 | 5.08 | 3.95 | 4.07 |
Current Ratio | 7.20 | 7.27 | 6.02 | 5.14 | 3.99 | 4.14 |
Return on Equity (ROE) | 13.23% | 11.16% | 16.45% | 33.25% | 28.79% | 31.06% |
Return on Assets (ROA) | 6.44% | 5.60% | 6.72% | 18.21% | 15.55% | 20.69% |
Return on Invested Capital (ROIC) | 108.22% | 246.97% | 536.61% | 51745.57% | 3856.28% | 1502.62% |
Return on Capital Employed (ROCE) | 11.20% | 9.90% | 11.80% | 31.60% | 28.40% | 38.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.52% | 11.62% | 13.11% | 21.06% | 23.60% | 11.70% |
FCF Yield | 11.48% | 12.93% | 12.03% | 20.73% | 27.68% | 12.85% |