Gravity Co., Ltd. (GRVY)

NASDAQ: GRVY · Real-Time Price · USD

62.18

+0.68 (1.11%)

Jul 27, 2026, 11:32 AM EDT - Market open

Gravity Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	432	402	439	483	280	473
Market Cap Growth	-3.75%	-8.30%	-9.27%	72.52%	-40.81%	-62.31%
Enterprise Value	24.9	-25.74	62.73	127.52	13.74	266.16
Last Close Price	62.18	57.87	63.11	69.56	40.32	68.12

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	8.69	8.61	7.59	4.74	4.25	8.53
PS Ratio	1.14	1.04	1.29	0.86	0.76	1.36
PB Ratio	0.97	0.91	1.14	1.35	1.07	2.29
P/TBV Ratio	0.00	0.00	0.00	0.00	0.00	0.00
P/FCF Ratio	8.37	7.74	8.27	4.81	3.62	7.77
P/OCF Ratio	8.25	7.63	8.21	4.72	3.60	7.59

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	0.07	-0.07	0.18	0.23	0.04	0.76
EV/EBITDA Ratio	0.44	-	0.97	0.98	0.16	3.07
EV/EBIT Ratio	0.44	-	1.08	1.03	0.17	3.27
EV/FCF Ratio	0.49	-	1.18	1.27	0.18	4.37

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Debt / Equity Ratio	-0.91	-0.97	-0.97	-1.00	-1.02	-1.00
Net Debt / EBITDA Ratio	-7.32	-7.01	-5.85	-2.74	-3.01	-2.40
Net Debt / FCF Ratio	-	-8.24	-7.10	-3.55	-3.45	-3.41
Asset Turnover	0.76	0.78	0.79	1.42	1.20	1.40
Quick Ratio	6.30	7.06	5.85	5.04	3.92	4.07
Current Ratio	6.56	7.27	6.02	5.14	3.99	4.14
Return on Equity (ROE)	11.39%	11.16%	16.45%	33.25%	28.79%	31.06%
Return on Assets (ROA)	8.05%	8.02%	10.78%	24.55%	20.51%	21.65%
Return on Invested Capital (ROIC)	154.27%	338.03%	774.97%	-	-	-
Return on Capital Employed (ROCE)	12.57%	12.64%	16.27%	39.59%	35.38%	44.35%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	11.50%	11.61%	13.17%	21.10%	23.52%	11.72%
FCF Yield	11.95%	12.92%	12.09%	20.77%	27.59%	12.87%

SEC Filings: 10-K · 10-Q