Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · IEX Real-Time Price · USD
67.43
-0.70 (-1.03%)
At close: Apr 15, 2024, 4:00 PM
67.07
-0.36 (-0.53%)
After-hours: Apr 15, 2024, 6:33 PM EDT
Gravity Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725,516 | 463,618 | 413,938 | 405,953 | 360,967 | 286,770 | 141,623 | 51,396 | 35,660 | 39,889 | Upgrade
|
| Revenue Growth (YoY) | 56.49% | 12.00% | 1.97% | 12.46% | 25.87% | 102.49% | 175.55% | 44.13% | -10.60% | -16.35% | Upgrade
|
| Cost of Revenue | 484,958 | 267,365 | 224,173 | 239,045 | 265,788 | 210,044 | 94,234 | 29,587 | 30,282 | 34,188 | Upgrade
|
| Gross Profit | 240,558 | 196,253 | 189,765 | 166,908 | 95,179 | 76,726 | 47,389 | 21,809 | 5,378 | 5,701 | Upgrade
|
| Selling, General & Admin | 79,552 | 91,411 | 75,631 | 62,400 | 36,873 | 34,820 | 28,012 | 15,977 | 11,481 | 12,682 | Upgrade
|
| Research & Development | 0 | 0 | 16,570 | 15,034 | 9,503 | 8,018 | 5,239 | 1,973 | 5,277 | 4,847 | Upgrade
|
| Other Operating Expenses | 0 | 0 | 845 | 1,106 | 140 | 520 | 103 | 25 | 5,849 | 1 | Upgrade
|
| Operating Expenses | 79,552 | 91,411 | 93,046 | 78,540 | 46,516 | 43,358 | 33,354 | 17,975 | 22,607 | 17,530 | Upgrade
|
| Operating Income | 161,005 | 104,842 | 96,719 | 88,368 | 48,663 | 33,368 | 14,035 | 3,834 | -17,229 | -11,829 | Upgrade
|
| Interest Expense / Income | 14,935 | 10,779 | 2,686 | 3,833 | 1,594 | 1,002 | 1,452 | 1,673 | 4 | 11 | Upgrade
|
| Other Expense / Income | -22,665.12 | -15,923.48 | -5,335 | -3,623 | -4,333 | -2,130 | -1,880 | -1,736 | -1,619 | -1,080 | Upgrade
|
| Pretax Income | 168,736 | 109,986 | 99,368 | 88,158 | 51,402 | 34,496 | 14,463 | 3,897 | -15,614 | -10,760 | Upgrade
|
| Income Tax | 36,717 | 26,824 | 33,421 | 25,455 | 11,526 | 3,053 | 1,144 | 3,240 | 1,351 | 10,147 | Upgrade
|
| Net Income | 132,019 | 83,162 | 65,947 | 62,703 | 39,876 | 31,443 | 13,319 | 657 | -16,965 | -20,907 | Upgrade
|
| Net Income Growth | 58.75% | 26.10% | 5.17% | 57.24% | 26.82% | 136.08% | 1927.25% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | - | 7 | 7 | 7 | 7 | 7 | - | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 18999.00 | 11968.00 | 9490.00 | 9023.00 | 5738.00 | 4525.00 | 1917.00 | 95.00 | -2441.00 | -3009.00 | Upgrade
|
| EPS (Diluted) | 18999.00 | 11968.00 | 9490.00 | 9023.00 | 5738.00 | 4525.00 | 1917.00 | 95.00 | -2441.00 | -3009.00 | Upgrade
|
| EPS Growth | 58.75% | 26.11% | 5.18% | 57.25% | 26.81% | 136.05% | 1917.89% | - | - | - | Upgrade
|
| Free Cash Flow | 129,990 | 97,554 | 72,465 | 68,788 | 25,479 | 34,900 | 24,074 | 2,329 | -6,390 | -6,144 | Upgrade
|
| Free Cash Flow Per Share | 18706.49 | 14038.75 | 10428.27 | 9899.12 | 3666.62 | 5022.38 | 3464.43 | 335.16 | -919.57 | -884.17 | Upgrade
|
| Gross Margin | 33.16% | 42.33% | 45.84% | 41.12% | 26.37% | 26.76% | 33.46% | 42.43% | 15.08% | 14.29% | Upgrade
|
| Operating Margin | 22.19% | 22.61% | 23.37% | 21.77% | 13.48% | 11.64% | 9.91% | 7.46% | -48.31% | -29.65% | Upgrade
|
| Profit Margin | 18.20% | 17.94% | 15.93% | 15.45% | 11.05% | 10.96% | 9.40% | 1.28% | -47.57% | -52.41% | Upgrade
|
| Free Cash Flow Margin | 17.92% | 21.04% | 17.51% | 16.94% | 7.06% | 12.17% | 17.00% | 4.53% | -17.92% | -15.40% | Upgrade
|
| Effective Tax Rate | 21.76% | 24.39% | 33.63% | 28.87% | 22.42% | 8.85% | 7.91% | 83.14% | - | - | Upgrade
|
| EBITDA | - | 120,765 | 102,054 | 91,991 | 52,996 | 35,498 | 15,915 | 5,570 | -10,847 | -5,132 | Upgrade
|
| EBITDA Margin | - | 26.05% | 24.65% | 22.66% | 14.68% | 12.38% | 11.24% | 10.84% | -30.42% | -12.87% | Upgrade
|
| Depreciation & Amortization | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,763 | 5,617 | Upgrade
|
| EBIT | 183,670 | 120,765 | 102,054 | 91,991 | 52,996 | 35,498 | 15,915 | 5,570 | -15,610 | -10,749 | Upgrade
|
| EBIT Margin | 25.32% | 26.05% | 24.65% | 22.66% | 14.68% | 12.38% | 11.24% | 10.84% | -43.77% | -26.95% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).