Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
61.50
0.00 (0.00%)
Jul 27, 2026, 9:48 AM EDT - Market open
Gravity Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 584,962 | 560,548 | 500,845 | 725,516 | 463,618 | 413,938 |
Revenue Growth | 12.81% | 11.92% | -30.97% | 56.49% | 12.00% | 1.97% |
Gross Profit Gross Profit Growth | 197,928 | 196,280 | 193,942 | 240,558 | 196,253 | 189,765 |
Operating Income Operating Income Growth | 83,496 | 77,396 | 85,384 | 160,367 | 104,708 | 96,719 |
Net Income Net Income Growth | 74,820 | 67,464 | 84,919 | 132,019 | 83,162 | 65,947 |
Earnings Per Share EPS Growth | 12166.00 | 9709.00 | 12221.00 | 18999.00 | 11968.00 | 9490.00 |
EPS Growth | 1.13% | -20.55% | -35.68% | 58.75% | 26.11% | 5.18% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Online Games Online Games Growth | 97,439 | 90,339 | 76,989 | 81,017 | 89,256 | 75,370 |
Mobile Games Mobile Games Growth | 472,549 | 455,235 | 405,676 | 629,604 | 358,772 | 320,164 |
Other Segment Other Segment Growth | 14,974 | 14,974 | 18,180 | 14,895 | 15,590 | 18,404 |
Revenue (Total) Revenue (Total) Growth | 584,962 | 560,548 | 500,845 | 725,516 | 463,618 | 413,938 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash (Debt) Net Cash Growth | 611,615 | 618,633 | 553,202 | 461,297 | 336,877 | 247,105 |
Net Cash Growth | 5.97% | 11.83% | 19.92% | 36.93% | 36.33% | 36.05% |
Cash & Investments Cash & Investments Growth | 611,615 | 618,633 | 553,202 | 461,297 | 336,877 | 247,105 |
Net Cash Per Share Net Cash Per Share Growth | 88016.09 | 89026.03 | 79610.01 | 66384.18 | 48479.18 | 35560.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 76,092 | 76,092 | 78,555 | 132,430 | 98,278 | 74,183 |
Capital Expenditures CapEx Growth | -1,055 | -1,055 | -614 | -2,461 | -739 | -1,747 |
Free Cash Flow Free Cash Flow Growth | 75,037 | 75,037 | 77,941 | 129,969 | 97,539 | 72,436 |
Free Cash Flow Growth | 3.59% | -3.73% | -40.03% | 33.25% | 34.66% | 5.31% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.84% | 35.02% | 38.72% | 33.16% | 42.33% | 45.84% |
Operating Margin | 14.27% | 13.81% | 17.05% | 22.10% | 22.59% | 23.37% |
Pretax Margin | 17.23% | 16.22% | 21.23% | 23.25% | 23.70% | 23.99% |
Profit Margin | 12.76% | 12.01% | 16.95% | 18.19% | 17.92% | 15.92% |
FCF Margin | 0.00% | 13.39% | 15.56% | 17.91% | 21.04% | 17.50% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.69 | 8.61 | 7.59 | 4.74 | 4.25 | 8.53 |
P/FCF Ratio | 8.37 | 7.74 | 8.27 | 4.81 | 3.62 | 7.77 |
PS Ratio | 1.14 | 1.04 | 1.29 | 0.86 | 0.76 | 1.36 |