Skip to main content
logo
Gravity Co., Ltd. (GRVY)
NASDAQ: GRVY · Real-Time Price · USD
70.38
-1.18 (-1.65%)
At close: Aug 14, 2026, 4:00 PM EDT
71.02
+0.64 (0.91%)
After-hours: Aug 14, 2026, 7:34 PM EDT

Gravity Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
562,285545,574482,665713,443454,778413,938
Revenue Growth
2.63%13.03%-32.35%56.88%9.87%1.97%
Gross Profit
179,716181,306175,762228,485187,413189,765
Operating Income
79,22164,05668,009148,93296,00298,137
Net Income
85,91667,46484,919132,01983,16265,947
Earnings Per Share
12363.939708.5512220.5418998.5511967.619490.00
EPS Growth
6.37%-20.55%-35.68%58.75%26.11%5.18%

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Online Games
105,12890,33976,98981,01789,25675,370
Mobile Games
457,157455,235405,676629,604358,772320,164
Other Segment
13,82114,97418,18014,89515,59018,404
Revenue (Total)
576,106560,548500,845725,516463,618413,938

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
654,692622,966559,804465,736340,247247,703
Total Debt
3,5988,3127,1226,5625,9638,730
Net Cash (Debt)
651,094614,654552,682459,173334,284238,973
Net Cash Growth
12.66%11.21%20.36%37.36%39.88%35.36%
Net Cash Per Share
93697.4288453.4479535.1966078.5448106.0734390.05

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-76,09278,555132,43098,27974,183
Capital Expenditures
--1,055-613.95-2,461-739.41-1,747
Free Cash Flow
-75,03777,941129,96997,53972,436
Free Cash Flow Growth
--3.73%-40.03%33.25%34.66%5.31%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.96%33.23%36.41%32.03%41.21%45.84%
Operating Margin
14.09%11.74%14.09%20.88%21.11%23.71%
Pretax Margin
20.38%16.67%22.03%23.65%24.16%23.99%
Profit Margin
15.28%12.37%17.59%18.50%18.29%15.93%
FCF Margin
-13.75%16.15%18.22%21.45%17.50%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.828.607.634.754.248.55
P/FCF Ratio
9.237.748.314.823.617.78
PS Ratio
1.351.061.340.880.781.36