Gryphon Digital Mining, Inc. (GRYP)
NASDAQ: GRYP · Real-Time Price · USD
1.100
-0.050 (-4.35%)
At close: May 28, 2025, 4:00 PM
1.040
-0.060 (-5.45%)
After-hours: May 28, 2025, 6:27 PM EDT

Gryphon Digital Mining Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14.6120.5421.9321.723.71
Revenue Growth (YoY)
-39.98%-6.32%0.93%485.37%-
Cost of Revenue
13.0415.8213.4612.20.87
Gross Profit
1.574.728.469.532.84
Selling, General & Admin
11.8111.274.762.182.26
Other Operating Expenses
0.26-1.57-0.268.10.37
Operating Expenses
23.2322.4719.3126.0923.45
Operating Income
-21.65-17.75-10.84-16.56-20.61
Interest Expense
-0.59-0.92-0.76-1.9-1.56
Interest & Investment Income
----0.06
Other Non Operating Income (Expenses)
0.45-4.350.03-
EBT Excluding Unusual Items
-21.79-18.66-7.26-18.43-22.11
Merger & Restructuring Charges
-1.59-0.39-1.73-
Gain (Loss) on Sale of Investments
-0.14-0.290.17-1.5-
Gain (Loss) on Sale of Assets
-0.15-0.15-0.06--
Asset Writedown
---8.34--
Other Unusual Items
7.83-1.81-13.321.91-
Pretax Income
-15.84-21.3-28.783.71-22.11
Income Tax Expense
---0.180.18-
Net Income
-15.84-21.3-28.63.54-22.11
Net Income to Common
-15.84-21.3-28.63.54-22.11
Shares Outstanding (Basic)
5142342513
Shares Outstanding (Diluted)
5142343613
Shares Change (YoY)
42.25%22.30%-4.87%167.91%-
EPS (Basic)
-0.31-0.51-0.830.14-1.64
EPS (Diluted)
-0.31-0.51-0.830.10-1.64
Free Cash Flow
-7.27-4.471.125.56-35.23
Free Cash Flow Per Share
-0.14-0.110.030.15-2.62
Gross Margin
10.76%22.98%38.60%43.86%76.53%
Operating Margin
-148.24%-86.41%-49.45%-76.25%-555.40%
Profit Margin
-108.41%-103.70%-130.44%16.28%-595.80%
Free Cash Flow Margin
-49.74%-21.77%5.10%25.57%-949.45%
EBITDA
-12.65-6.574.12-4.03-19.92
EBITDA Margin
-86.60%-31.98%18.77%-18.54%-
D&A For EBITDA
911.1814.9612.540.7
EBIT
-21.65-17.75-10.84-16.56-20.61
EBIT Margin
-148.24%-86.41%-49.45%-76.25%-
Effective Tax Rate
---4.74%-
Revenue as Reported
20.5420.5421.9321.72-
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q