Gryphon Digital Mining, Inc. (GRYP)
Sep 2, 2025 - GRYP merged into ABTC
8.04
+1.14 (16.52%)
Inactive · Last trade price on Sep 3, 2025
Gryphon Digital Mining Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.68 | 0.74 | 0.92 | 0.27 | 0.92 |
Short-Term Investments | 0.07 | 0.12 | 0.4 | 0.24 | - |
Cash & Short-Term Investments | 0.75 | 0.85 | 1.32 | 0.5 | 0.92 |
Cash Growth | -44.44% | -35.51% | 162.55% | -45.20% | - |
Receivables | - | - | 0.49 | 0.47 | 0.12 |
Prepaid Expenses | 1.29 | 0.41 | 0.58 | 0.09 | 0.08 |
Restricted Cash | - | - | 0.01 | 0 | - |
Other Current Assets | 0.92 | 1.02 | 3.01 | 6.79 | 16.31 |
Total Current Assets | 2.96 | 2.28 | 5.4 | 7.85 | 17.43 |
Property, Plant & Equipment | 2.01 | 2.99 | 12.92 | 34.37 | 21.15 |
Other Intangible Assets | 0.1 | 0.1 | 0.1 | 0.1 | - |
Other Long-Term Assets | 1.13 | 2.26 | 0.42 | 0.06 | 0.06 |
Total Assets | 6.2 | 7.63 | 18.83 | 42.37 | 38.64 |
Liabilities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 8.64 | 5.51 | 2.23 | 0.11 | - |
Accrued Expenses | 3.06 | 3.53 | 1.42 | 2.88 | 3.74 |
Current Portion of Long-Term Debt | 0.21 | 0.21 | 14.87 | 9.13 | 3.12 |
Other Current Liabilities | - | - | 0.92 | 0.04 | - |
Total Current Liabilities | 11.91 | 9.26 | 19.43 | 12.16 | 6.86 |
Long-Term Debt | 5.28 | 5.38 | - | 3.51 | 12.29 |
Other Long-Term Liabilities | - | - | - | - | 0.43 |
Total Liabilities | 17.19 | 14.64 | 19.43 | 15.67 | 19.58 |
Shareholders' Equity
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0 | 0 | 0 |
Additional Paid-In Capital | 68.31 | 60.05 | 46.6 | 45.3 | 41.19 |
Retained Earnings | -79.27 | -67.74 | -47.18 | -18.58 | -22.11 |
Comprehensive Income & Other | -0.03 | 0.67 | -0.03 | -0.03 | -0.03 |
Shareholders' Equity | -10.99 | -7.01 | -0.6 | 26.7 | 19.06 |
Total Liabilities & Equity | 6.2 | 7.63 | 18.83 | 42.37 | 38.64 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.49 | 5.6 | 14.87 | 12.64 | 15.41 |
Net Cash (Debt) | -4.74 | -4.75 | -13.55 | -12.13 | -14.49 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.08 | -0.11 | -0.40 | -0.34 | -1.08 |
Filing Date Shares Outstanding | 82.8 | 52.99 | 38.73 | 14.58 | 13.45 |
Total Common Shares Outstanding | 74.1 | 52.99 | 14.54 | 14.58 | 13.45 |
Working Capital | -8.96 | -6.98 | -14.04 | -4.31 | 10.57 |
Book Value Per Share | -0.15 | -0.13 | -0.04 | 1.83 | 1.42 |
Tangible Book Value | -11.09 | -7.11 | -0.7 | 26.6 | 19.06 |
Tangible Book Value Per Share | -0.15 | -0.13 | -0.05 | 1.83 | 1.42 |
Machinery | 17.66 | 17.11 | 15.98 | 47.6 | 21.84 |