Gryphon Digital Mining, Inc. (GRYP)
Sep 2, 2025 - GRYP merged into ABTC
8.04
+1.14 (16.52%)
Inactive · Last trade price on Sep 3, 2025

Gryphon Digital Mining Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10.4720.5421.9321.723.71
Revenue Growth
-57.39%-6.32%0.93%485.37%-
Gross Profit
-0.374.728.469.532.84
Operating Income
-18.02-17.75-10.84-16.56-20.61
Net Income
-17.08-21.3-28.63.54-22.11
Earnings Per Share
-0.28-0.51-0.830.10-1.64
EPS Growth
-----

Revenue by Segment

Fiscal YearFY 2023FY 2022FY 2021FY 2020FY 2019
Period EndingDec '23 Dec '22 Dec '21 Dec '20 Dec '19
Software
6.7912.921913.538.26
Consulting
0.040.681.511.832.4
Other
0.010.040.180.280.26

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.750.851.320.50.92
Total Debt
5.495.614.8712.6415.41
Net Cash (Debt)
-4.74-4.75-13.55-12.13-14.49
Net Cash Growth
-----
Net Cash Per Share
-0.08-0.11-0.40-0.34-1.08

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6.71-3.43.0114.550.68
Capital Expenditures
-0.56-1.08-1.89-9-35.91
Free Cash Flow
-7.27-4.471.125.56-35.23
Free Cash Flow Growth
---79.89%--

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-3.54%22.98%38.60%43.86%76.53%
Operating Margin
-172.12%-86.41%-49.45%-76.25%-555.40%
Pretax Margin
-163.19%-103.71%-131.24%17.09%-595.80%
Profit Margin
-163.19%-103.70%-130.44%16.28%-595.80%
FCF Margin
-69.44%-21.77%5.10%25.57%-949.45%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
9.271.01---