Chart Industries, Inc. (GTLS)

Chart Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	3,353	1,612	1,318	1,177	1,216
Revenue Growth (YoY)	107.92%	22.36%	11.94%	-3.16%	21.08%
Cost of Revenue	2,312	1,205	993.5	845	918
Gross Profit	1,040	407.4	324.2	332.1	297.5
Selling, General & Admin	486.3	214.5	196.8	178.2	205.7
Other Operating Expenses	163.4	41.4	38.9	61.7	39.8
Operating Expenses	649.7	255.9	235.7	239.9	245.5
Operating Income	390.7	151.5	88.5	92.2	52
Interest Expense / Income	271.9	28.8	10.7	17.7	14.7
Other Expense / Income	68.5	82.8	5.2	-248.5	-11.9
Pretax Income	50.3	39.9	72.6	323	49.2
Income Tax	3	15.9	13.5	14.9	2.8
Net Income	47.3	24	59.1	308.1	46.4
Preferred Dividends	27.3	1.4	0	0	0
Net Income Common	20	22.6	59.1	308.1	46.4
Net Income Growth	-11.50%	-61.76%	-80.82%	564.01%	-47.27%
Shares Outstanding (Basic)	42	36	36	35	34
Shares Outstanding (Diluted)	47	42	41	36	35
Shares Change	12.01%	1.68%	12.78%	3.64%	9.22%
EPS (Basic)	0.48	0.62	1.66	8.71	1.37
EPS (Diluted)	0.43	0.54	1.44	8.45	1.32
EPS Growth	-20.37%	-62.50%	-82.96%	540.15%	-51.65%
Free Cash Flow	40.2	6.6	-74	142.7	97.7
Free Cash Flow Per Share	0.96	0.18	-2.08	4.03	2.88
Gross Margin	31.03%	25.27%	24.60%	28.21%	24.48%
Operating Margin	11.65%	9.40%	6.72%	7.83%	4.28%
Profit Margin	0.60%	1.40%	4.49%	26.17%	3.82%
Free Cash Flow Margin	1.20%	0.41%	-5.62%	12.12%	8.04%
Effective Tax Rate	5.96%	39.85%	18.60%	4.61%	5.69%
EBITDA	553.3	150.6	163.9	425.9	142.7
EBITDA Margin	16.50%	9.34%	12.44%	36.18%	11.74%
Depreciation & Amortization	231.1	81.9	80.6	85.2	78.8
EBIT	322.2	68.7	83.3	340.7	63.9
EBIT Margin	9.61%	4.26%	6.32%	28.94%	5.26%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).