Chart Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,147	4,264	4,160	3,353	1,612	1,318
Revenue Growth (YoY)	-1.52%	2.49%	24.09%	107.92%	22.36%	11.95%
Cost of Revenue	2,798	2,826	2,772	2,312	1,205	993.5
Gross Profit	1,349	1,438	1,389	1,040	407.4	324.2
Selling, General & Admin	630.1	619.1	547.4	486.3	214.5	196.8
Depreciation & Amortization Expenses	194.6	194.3	193.9	163.4	41.4	38.9
Other Operating Expenses	-	266	-	-	-	-
Total Operating Expenses	824.7	1,079	741.3	649.7	255.9	235.7
Operating Income	524.7	358.4	647.5	390.7	151.5	88.5
Interest Income	-	0.3	-3.6	2.5	-0.4	0.3
Interest Expense	-303.7	-307.8	-328.5	-315.2	-68.7	-19
Other Non-Operating Income (Expense)	-25.5	-22.5	-0.5	-17.5	16.1	4.6
Total Non-Operating Income (Expense)	-329.2	-330	-332.6	-330.2	-53	-14.1
Pretax Income	195.5	28.4	314.9	60.5	98.5	74.4
Provision for Income Taxes	-40.5	-10.4	78.6	3	15.9	13.5
Net Income	-99.8	77.3	476.2	112.5	165.6	121.5
Minority Interest in Earnings	-3.7	-3.5	14.3	9.6	1	1.8
Net Income Attributable to Preferred Dividends	20.4	27.2	27.2	27.3	1.4	-
Earnings From Discontinued Operations	0.4	-3.2	-7	-1.2	-115.2	-
Net Income to Common	-116.1	50.4	427.7	74.4	48	119.7
Net Income Growth	-	-88.22%	474.87%	55.00%	-59.90%	-80.62%
Shares Outstanding (Basic)	46	45	42	42	36	36
Shares Outstanding (Diluted)	46	45	47	47	42	41
Shares Change (YoY)	-0.71%	-2.79%	-0.32%	12.01%	1.68%	12.78%
EPS (Basic)	-1.02	0.30	4.54	0.48	0.62	1.66
EPS (Diluted)	-1.04	0.30	4.10	0.43	0.54	1.44
EPS Growth	-	-92.68%	853.49%	-20.37%	-62.50%	-82.96%
Free Cash Flow	10.1	202.8	382.2	31.6	6.6	-74
Free Cash Flow Growth	-95.02%	-46.94%	1109.49%	378.79%	-	-
Free Cash Flow Per Share	0.22	4.47	8.19	0.67	0.16	-1.80
Gross Margin	32.54%	33.72%	33.38%	31.03%	25.27%	24.60%
Operating Margin	12.65%	8.41%	15.56%	11.65%	9.40%	6.72%
Profit Margin	-2.41%	1.81%	11.45%	3.36%	10.27%	9.22%
FCF Margin	0.24%	4.76%	9.19%	0.94%	0.41%	-5.62%
EBITDA	811.3	639.7	917.4	621.8	233.4	169.1
EBITDA Margin	19.56%	15.00%	22.05%	18.55%	14.48%	12.83%
EBIT	524.7	358.4	647.5	390.7	151.5	88.5
EBIT Margin	12.65%	8.41%	15.56%	11.65%	9.40%	6.72%
Effective Tax Rate	-20.72%	-36.62%	24.96%	4.96%	16.14%	18.15%

SEC Filings: 10-K · 10-Q