Garrett Motion Inc. (GTX)
NASDAQ: GTX · Real-Time Price · USD
33.29
+0.07 (0.21%)
At close: May 22, 2026, 4:00 PM EDT
33.99
+0.70 (2.10%)
After-hours: May 22, 2026, 7:52 PM EDT

Garrett Motion Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
405310282261390495
Depreciation & Amortization
1249990908492
Stock-Based Compensation
34272314117
Other Adjustments
34.5253099-53-450
Change in Receivables
-9022891-10218
Changes in Inventories
-18-35-4812-48-31
Changes in Accounts Payable
568-528108-75
Changes in Accrued Expenses
-27-4626-8-17-46
Changes in Other Operating Activities
-83-32-122-320
Operating Cash Flow
306413408465375-310
Operating Cash Flow Growth
-25.00%1.23%-12.26%24.00%--
Capital Expenditures
-101-72-91-83-91-72
Proceeds from Sale of Investments
3346---
Other Investing Activities
31283128-1
Investing Cash Flow
-67-41-14-55-91-71
Short-Term Debt Issued
-70----
Short-Term Debt Repaid
--70----370
Net Short-Term Debt Issued (Repaid)
-0----370
Long-Term Debt Issued
4680794667-1,221
Long-Term Debt Repaid
-141-139-992-207-7-1,717
Net Long-Term Debt Issued (Repaid)
-95-59-198460-7-496
Repurchase of Common Stock
-295-208-296-213--4
Net Common Stock Issued (Repurchased)
-295-208-296-213--4
Issuance of Preferred Stock
-----1,301
Repurchase of Preferred Stock
----605-388-216
Net Preferred Stock Issued (Repurchased)
----605-3881,085
Common Dividends Paid
-68-52--42-83-
Other Financing Activities
-5.5-7-26-3-4-76
Financing Cash Flow
-431-326-520-403-482139
Effect of Exchange Rate Changes on Cash and Cash Equivalents
57-85-1813
Net Cash Flow
1853-13412-216-229
Free Cash Flow
205341317382284-382
Free Cash Flow Growth
-39.88%7.57%-17.02%34.51%--
FCF Margin
5.55%9.51%9.12%9.83%7.88%-10.51%
Free Cash Flow Per Share
1.031.671.412.294.36-5.02
Levered Free Cash Flow
274208-23416264-920
Unlevered Free Cash Flow
433.57337.38270.37386.09403.63-1.16
Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q