Garrett Motion Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,943	3,321	1,864	2,304	494	519
Market Cap Growth	187.48%	78.22%	-19.11%	366.35%	-4.72%	54.38%
Enterprise Value	7,270	4,562	3,210	3,695	1,403	1,284
Last Close Price	31.75	17.43	9.03	9.67	7.62	8.03
PE Ratio	18.58	11.47	7.17	-	10.16	5.15
Forward PE	16.89	11.27	7.30	9.30	6.97	7.16
PEG Ratio	0.91	0.21	0.21	0.21	0.21	0.21
PS Ratio	1.61	0.93	0.54	0.59	0.14	0.14
PB Ratio	-	-4.14	-2.77	-3.13	-4.26	-1.11
P/FCF Ratio	15.64	9.74	5.88	6.03	1.74	-
P/OCF Ratio	13.06	8.04	4.57	4.95	1.32	-
EV/Sales Ratio	1.97	1.27	0.92	0.95	0.39	0.35
EV/EBITDA Ratio	11.61	7.87	5.85	6.22	2.56	2.21
EV/EBIT Ratio	13.87	9.49	6.99	7.33	3.02	2.62
EV/FCF Ratio	19.13	13.38	10.13	9.67	4.94	-
Debt / Equity Ratio	-1.81	-1.76	-2.18	-2.24	-9.90	-2.52
Debt / EBITDA Ratio	2.25	2.44	2.68	2.78	2.10	2.04
Debt / FCF Ratio	6.91	4.16	4.64	4.32	4.07	-
Net Debt / Equity Ratio	-1.63	-1.55	-2.00	-1.89	-7.84	-1.63
Net Debt / EBITDA Ratio	2.03	2.14	2.45	2.34	1.66	1.31
Net Debt / FCF Ratio	6.22	3.64	4.25	3.64	3.20	-2.00
Asset Turnover	1.56	1.54	1.45	1.51	1.35	1.27
Inventory Turnover	9.03	9.13	10.09	11.74	11.36	12.22
Quick Ratio	0.68	0.65	0.64	0.78	0.76	0.78
Current Ratio	0.98	0.97	0.93	1.02	1.04	1.00
Return on Equity (ROE)	-43.34%	-42.03%	-40.06%	-61.34%	-133.56%	-35.66%
Return on Assets (ROA)	17.20%	16.39%	15.71%	14.68%	13.69%	15.76%
Return on Invested Capital (ROIC)	41.36%	38.00%	35.09%	31.39%	29.73%	37.82%
Return on Capital Employed (ROCE)	51.24%	48.05%	42.68%	41.74%	37.80%	41.11%
Earnings Yield	5.77%	8.72%	13.95%	-	9.84%	19.43%
FCF Yield	6.39%	10.27%	17.01%	16.58%	57.49%	-
Dividend Yield	1.01%	1.49%	0.00%	2.61%	16.83%	0.00%
Payout Ratio	17.55%	16.77%	0.00%	-82.35%	35.62%	0.00%
Buyback Yield / Dilution	7.51%	9.15%	-34.53%	-156.00%	14.49%	0.00%
Total Shareholder Return	8.51%	10.64%	-34.53%	-153.39%	31.32%	0.00%

SEC Filings: 10-K · 10-Q