Guidewire Software, Inc. (GWRE)

Guidewire Software Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Revenue	1,137	980.5	905.34	812.61	743.27	742.31
Revenue Growth (YoY)	18.61%	8.30%	11.41%	9.33%	0.13%	3.17%
Cost of Revenue	430.73	397.14	447.13	435.44	353.71	338.02
Gross Profit	706.68	583.36	458.21	377.18	389.56	404.29
Selling, General & Admin	397.51	366.55	357.96	347.39	293.68	227.6
Research & Development	287.53	269.38	249.75	229.23	201.47	200.58
Operating Expenses	685.04	635.93	607.7	576.62	495.14	428.18
Operating Income	21.64	-52.57	-149.49	-199.45	-105.58	-23.89
Interest Expense	-11.59	-6.74	-6.72	-19.45	-18.71	-17.95
Interest & Investment Income	54.87	43.48	24.39	6.28	7.4	24.71
Currency Exchange Gain (Loss)	26.8	-	-	-	-	-
Other Non Operating Income (Expenses)	-9.05	-9.05	-1.48	-18.64	12.62	3.47
EBT Excluding Unusual Items	82.67	-24.88	-133.29	-231.26	-104.28	-13.66
Gain (Loss) on Sale of Investments	-1.96	-1.96	-0.8	1.55	-	-10.67
Pretax Income	27.29	-26.84	-134.09	-229.72	-104.28	-24.33
Income Tax Expense	-7.32	-20.74	-22.24	-49.28	-37.77	2.87
Net Income	34.61	-6.1	-111.86	-180.43	-66.51	-27.2
Net Income to Common	34.61	-6.1	-111.86	-180.43	-66.51	-27.2
Shares Outstanding (Basic)	83	82	82	84	84	83
Shares Outstanding (Diluted)	85	82	82	84	84	83
Shares Change (YoY)	3.67%	0.14%	-1.67%	-0.01%	0.87%	0.21%
EPS (Basic)	0.41	-0.07	-1.36	-2.16	-0.80	-0.33
EPS (Diluted)	0.41	-0.07	-1.36	-2.16	-0.80	-0.33
Free Cash Flow	245.78	189.39	32.57	-47.45	92.58	91.69
Free Cash Flow Per Share	2.89	2.30	0.40	-0.57	1.11	1.11
Gross Margin	62.13%	59.50%	50.61%	46.41%	52.41%	54.46%
Operating Margin	1.90%	-5.36%	-16.51%	-24.54%	-14.21%	-3.22%
Profit Margin	3.04%	-0.62%	-12.35%	-22.20%	-8.95%	-3.66%
Free Cash Flow Margin	21.61%	19.31%	3.60%	-5.84%	12.46%	12.35%
EBITDA	33.36	-41.86	-134.55	-172.21	-72.03	17.36
EBITDA Margin	2.93%	-4.27%	-14.86%	-21.19%	-9.69%	2.34%
D&A For EBITDA	11.72	10.71	14.94	27.24	33.56	41.24
EBIT	21.64	-52.57	-149.49	-199.45	-105.58	-23.89
EBIT Margin	1.90%	-5.36%	-16.51%	-24.54%	-14.21%	-3.22%
Revenue as Reported	1,137	980.5	905.34	812.61	743.27	742.31

Updated Jun 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q