W.W. Grainger, Inc. (GWW)
NYSE: GWW · Real-Time Price · USD
1,480.00
-9.39 (-0.63%)
Nov 5, 2026, 11:05 AM EST - Market open
W.W. Grainger Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 768 | 589 | 695 | 585 | 535 | 597 | 666 | 1,036 | 1,448 | 769 | 804 | 660 | 601 | 515 | 461 | 325 | 315 | 262 | 364 | 241 |
Cash & Short-Term Investments | 768 | 589 | 695 | 585 | 535 | 597 | 666 | 1,036 | 1,448 | 769 | 804 | 660 | 601 | 515 | 461 | 325 | 315 | 262 | 364 | 241 |
Cash Growth (YoY) | 43.55% | -1.34% | 4.35% | -43.53% | -63.05% | -22.37% | -17.16% | 56.97% | 140.93% | 49.32% | 74.40% | 103.08% | 90.79% | 96.56% | 26.65% | 34.86% | -3.96% | -52.10% | -35.23% | -58.80% |
Receivables | 2,877 | 2,825 | 2,627 | 2,329 | 2,408 | 2,472 | 2,369 | 2,232 | 2,346 | 2,344 | 2,330 | 2,192 | 2,444 | 2,418 | 2,294 | 2,133 | 2,158 | 2,099 | 2,001 | 1,754 |
Inventory | 2,303 | 2,371 | 2,385 | 2,394 | 2,275 | 2,357 | 2,309 | 2,306 | 2,170 | 2,169 | 2,178 | 2,266 | 2,196 | 2,223 | 2,252 | 2,253 | 2,071 | 1,990 | 1,929 | 1,870 |
Prepaid Expenses | 255 | 213 | 200 | 176 | 206 | 224 | 186 | 163 | 219 | 239 | 228 | 156 | 171 | 187 | 183 | 266 | 141 | 162 | 145 | 146 |
Other Current Assets | - | - | - | - | 50 | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - |
Total Current Assets | 6,203 | 5,998 | 5,907 | 5,484 | 5,474 | 5,650 | 5,530 | 5,737 | 6,183 | 5,521 | 5,540 | 5,274 | 5,412 | 5,343 | 5,190 | 4,977 | 4,686 | 4,513 | 4,439 | 4,011 |
Property, Plant & Equipment | 2,842 | 2,761 | 2,701 | 2,613 | 2,557 | 2,462 | 2,340 | 2,298 | 2,146 | 2,063 | 2,075 | 2,087 | 1,956 | 1,913 | 1,854 | 1,828 | 1,769 | 1,775 | 1,795 | 1,817 |
Long-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Goodwill | 521 | 354 | 358 | 360 | 361 | 365 | 356 | 355 | 366 | 360 | 364 | 370 | 364 | 368 | 370 | 371 | 363 | 374 | 384 | 384 |
Other Intangible Assets | 327 | 272 | 268 | 265 | 264 | 267 | 249 | 243 | 247 | 237 | 236 | 234 | 238 | 237 | 234 | 232 | 222 | 227 | 229 | 238 |
Long-Term Deferred Tax Assets | - | - | - | 14 | - | - | - | 15 | - | - | - | 10 | - | - | - | 12 | - | - | - | 14 |
Other Long-Term Assets | 235 | 233 | 239 | 226 | 192 | 193 | 183 | 181 | 172 | 171 | 185 | 172 | 170 | 170 | 177 | 168 | 161 | 160 | 146 | 127 |
Total Assets | 10,128 | 9,618 | 9,473 | 8,962 | 8,848 | 8,937 | 8,658 | 8,829 | 9,114 | 8,352 | 8,400 | 8,147 | 8,140 | 8,031 | 7,825 | 7,588 | 7,201 | 7,049 | 6,993 | 6,592 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,184 | 1,280 | 1,220 | 963 | 1,123 | 1,204 | 1,114 | 952 | 1,046 | 1,106 | 1,133 | 954 | 1,067 | 1,158 | 1,074 | 1,047 | 1,038 | 1,054 | 1,038 | 816 |
Accrued Expenses | 859 | 736 | 708 | 729 | 707 | 674 | 684 | 731 | 729 | 667 | 665 | 724 | 700 | 622 | 602 | 808 | 639 | 579 | 543 | 609 |
Current Portion of Long-Term Debt | 227 | 2 | 2 | 126 | 2 | 2 | 3 | 499 | 503 | 516 | 515 | 34 | 34 | 33 | 37 | 35 | 16 | 17 | - | - |
Current Portion of Leases | 73 | 72 | 71 | 73 | 76 | 81 | 78 | 78 | 78 | 72 | 71 | 71 | 73 | 74 | 65 | 68 | 67 | 68 | 67 | 66 |
Current Income Taxes Payable | 33 | 48 | 198 | 49 | 25 | 41 | 138 | 45 | 27 | 36 | 144 | 48 | 24 | 33 | 146 | 52 | 25 | 30 | 91 | 37 |
Other Current Liabilities | - | - | - | - | 82 | - | - | - | - | - | - | - | - | - | - | - | - | 2 | 3 | - |
Total Current Liabilities | 2,376 | 2,138 | 2,199 | 1,940 | 2,015 | 2,002 | 2,017 | 2,305 | 2,383 | 2,397 | 2,528 | 1,831 | 1,898 | 1,920 | 1,924 | 2,010 | 1,785 | 1,750 | 1,742 | 1,528 |
Long-Term Debt | 2,458 | 2,406 | 2,409 | 2,362 | 2,367 | 2,341 | 2,278 | 2,279 | 2,279 | 1,783 | 1,783 | 2,266 | 2,283 | 2,300 | 2,300 | 2,318 | 2,329 | 2,332 | 2,356 | 2,362 |
Long-Term Leases | 310 | 317 | 299 | 301 | 275 | 305 | 320 | 327 | 353 | 352 | 359 | 381 | 361 | 375 | 340 | 318 | 305 | 282 | 303 | 334 |
Long-Term Deferred Tax Liabilities | 151 | 149 | 128 | 97 | 135 | 102 | 97 | 77 | 125 | 117 | 101 | 57 | 135 | 131 | 129 | 76 | 135 | 131 | 126 | 80 |
Other Long-Term Liabilities | 95 | 95 | 95 | 121 | 95 | 104 | 99 | 138 | 118 | 116 | 120 | 171 | 81 | 78 | 87 | 131 | 85 | 89 | 96 | 128 |
Total Liabilities | 5,390 | 5,105 | 5,130 | 4,821 | 4,887 | 4,854 | 4,811 | 5,126 | 5,258 | 4,765 | 4,891 | 4,706 | 4,758 | 4,804 | 4,780 | 4,853 | 4,639 | 4,584 | 4,623 | 4,432 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 4,738 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 |
Additional Paid-In Capital | - | 1,448 | 1,448 | 1,446 | 1,428 | 1,414 | 1,409 | 1,399 | 1,388 | 1,371 | 1,363 | 1,355 | 1,343 | 1,331 | 1,324 | 1,310 | 1,299 | 1,287 | 1,280 | 1,270 |
Retained Earnings | - | 15,858 | 15,405 | 14,958 | 14,615 | 14,429 | 14,057 | 13,677 | 13,302 | 12,917 | 12,548 | 12,162 | 11,859 | 11,477 | 11,101 | 10,700 | 10,402 | 10,066 | 9,782 | 9,500 |
Treasury Stock | - | -13,032 | -12,797 | -12,558 | -12,318 | -12,025 | -11,786 | -11,499 | -11,032 | -10,818 | -10,560 | -10,285 | -9,948 | -9,744 | -9,569 | -9,445 | -9,223 | -9,042 | -8,927 | -8,855 |
Comprehensive Income & Other | - | -198 | -181 | -165 | -219 | -199 | -255 | -274 | -210 | -248 | -207 | -172 | -219 | -184 | -176 | -180 | -225 | -165 | -109 | -96 |
Total Common Equity | 4,738 | 4,131 | 3,930 | 3,736 | 3,561 | 3,674 | 3,480 | 3,358 | 3,503 | 3,277 | 3,199 | 3,115 | 3,090 | 2,935 | 2,735 | 2,440 | 2,308 | 2,201 | 2,081 | 1,874 |
Minority Interest | - | 382 | 413 | 405 | 400 | 409 | 367 | 345 | 353 | 310 | 310 | 326 | 292 | 292 | 310 | 295 | 254 | 264 | 289 | 286 |
Shareholders' Equity | 4,738 | 4,513 | 4,343 | 4,141 | 3,961 | 4,083 | 3,847 | 3,703 | 3,856 | 3,587 | 3,509 | 3,441 | 3,382 | 3,227 | 3,045 | 2,735 | 2,562 | 2,465 | 2,370 | 2,160 |
Total Liabilities & Equity | 10,128 | 9,618 | 9,473 | 8,962 | 8,848 | 8,937 | 8,658 | 8,829 | 9,114 | 8,352 | 8,400 | 8,147 | 8,140 | 8,031 | 7,825 | 7,588 | 7,201 | 7,049 | 6,993 | 6,592 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,068 | 2,797 | 2,781 | 2,862 | 2,720 | 2,729 | 2,679 | 3,183 | 3,213 | 2,723 | 2,728 | 2,752 | 2,751 | 2,782 | 2,742 | 2,739 | 2,717 | 2,699 | 2,726 | 2,762 |
Net Cash (Debt) | -2,300 | -2,208 | -2,086 | -2,277 | -2,185 | -2,132 | -2,013 | -2,147 | -1,765 | -1,954 | -1,924 | -2,092 | -2,150 | -2,267 | -2,281 | -2,414 | -2,402 | -2,437 | -2,362 | -2,521 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -48.83 | -46.78 | -44.01 | -47.84 | -45.62 | -44.32 | -41.68 | -44.09 | -36.09 | -39.72 | -38.95 | -42.09 | -42.91 | -45.07 | -45.17 | -47.61 | -47.01 | -47.50 | -45.95 | -48.76 |
Filing Date Shares Outstanding | 47 | 47.1 | 47.21 | 47.37 | 47.55 | 47.83 | 48.04 | 48.22 | 48.7 | 48.83 | 49.07 | 49.17 | 49.63 | 50 | 50.17 | 50.2 | 50.53 | 50.87 | 51.1 | 51.11 |
Total Common Shares Outstanding | 47 | 47.1 | 47.23 | 47.42 | 47.63 | 47.91 | 48.07 | 48.33 | 48.71 | 48.88 | 49.08 | 49.32 | 49.72 | 50 | 50.16 | 50.26 | 50.63 | 50.95 | 51.1 | 51.22 |
Working Capital | 3,827 | 3,860 | 3,708 | 3,544 | 3,459 | 3,648 | 3,513 | 3,432 | 3,800 | 3,124 | 3,012 | 3,443 | 3,514 | 3,423 | 3,266 | 2,967 | 2,901 | 2,763 | 2,697 | 2,483 |
Book Value Per Share | 100.81 | 87.71 | 83.22 | 78.79 | 74.77 | 76.69 | 72.39 | 69.48 | 71.92 | 67.04 | 65.18 | 63.16 | 62.15 | 58.70 | 54.53 | 48.55 | 45.58 | 43.20 | 40.72 | 36.59 |
Tangible Book Value | 3,890 | 3,505 | 3,304 | 3,111 | 2,936 | 3,042 | 2,875 | 2,760 | 2,890 | 2,680 | 2,599 | 2,511 | 2,488 | 2,330 | 2,131 | 1,837 | 1,723 | 1,600 | 1,468 | 1,252 |
Tangible Book Value Per Share | 82.77 | 74.42 | 69.96 | 65.61 | 61.65 | 63.49 | 59.80 | 57.10 | 59.33 | 54.83 | 52.96 | 50.92 | 50.04 | 46.60 | 42.49 | 36.55 | 34.03 | 31.40 | 28.73 | 24.44 |
Land | - | 551 | 551 | 551 | 550 | 435 | 417 | 415 | 403 | 397 | 397 | 397 | 362 | 323 | 319 | 318 | 329 | 329 | 329 | 329 |
Buildings | - | 1,961 | 1,943 | 1,883 | 1,845 | 1,866 | 1,763 | 1,723 | 1,578 | 1,524 | 1,476 | 1,469 | 1,411 | 1,413 | 1,432 | 1,463 | 1,403 | 1,418 | 1,456 | 1,431 |
Machinery | - | 2,172 | 2,132 | 2,066 | 2,052 | 2,050 | 1,993 | 1,945 | 1,927 | 1,859 | 1,881 | 1,852 | 1,802 | 1,766 | 1,708 | 1,662 | 1,630 | 1,631 | 1,580 | 1,567 |