Hafnia Limited (HAFN)
NYSE: HAFN · Real-Time Price · USD
8.44
-0.03 (-0.35%)
At close: Aug 31, 2026, 4:00 PM EDT
8.44
0.00 (0.00%)
Pre-market: Sep 1, 2026, 4:00 AM EDT
Hafnia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 505.7 | 671.22 | 592.96 | 586.88 | 554.16 | 547.91 | 532.86 | 719.73 | 831.16 | 784.89 | 703.44 | 650.77 | 700.94 | 616.56 | 669.08 | 522.38 | 467.76 | 267.33 | 244.32 | 189.5 | |
Revenue Growth (YoY) | -8.74% | 22.51% | 11.28% | -18.46% | -33.33% | -30.19% | -24.25% | 10.60% | 18.58% | 27.30% | 5.14% | 24.58% | 49.85% | 130.63% | 173.86% | 175.66% | 136.26% | 49.06% | 42.67% | 14.49% |
Cost of Revenue | 225.7 | 463.86 | 414.78 | 421.09 | 399.83 | 405.88 | 380.27 | 443.85 | 494.53 | 485.25 | 450.71 | 421.71 | 425.21 | 310.91 | 316.46 | 191.07 | 199.04 | 170.35 | 189.14 | 153.9 |
Gross Profit | 280 | 207.37 | 178.18 | 165.8 | 154.33 | 142.03 | 152.59 | 275.88 | 336.63 | 299.64 | 252.73 | 229.05 | 275.73 | 305.65 | 352.62 | 331.31 | 268.72 | 96.99 | 55.17 | 35.6 |
Selling, General & Admin | - | 5.74 | 8.42 | 6.45 | 7 | 5.22 | 7.55 | 7.3 | 7.61 | 5.72 | 6.84 | 7.05 | 5.79 | 20.75 | -29.04 | 17.44 | 19.79 | 15.43 | -28.59 | 12.8 |
Amortization of Goodwill & Intangibles | - | 0.08 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.25 | 0.34 | 0.32 | 0.32 | 0.32 | 0.33 | 1.23 | - | - | - | 1.22 | - |
Other Operating Expenses | - | 3 | 20.03 | 8.87 | 13.15 | 11.72 | 13.88 | 11.56 | 11.94 | 6.87 | 11.36 | 1.22 | 8.39 | -11.11 | 45.66 | -12.09 | -8.52 | -5.99 | 36.8 | -5.5 |
Operating Expenses | - | 57.39 | 77.79 | 67.39 | 71.24 | 66.57 | 73.93 | 72.49 | 74.4 | 66.72 | 71.91 | 61.72 | 66.04 | 61.63 | 70.28 | 58.96 | 64.24 | 58.43 | 47.5 | 45 |
Operating Income | 280 | 149.98 | 100.4 | 98.4 | 83.09 | 75.46 | 78.66 | 203.39 | 262.24 | 232.92 | 180.82 | 167.33 | 209.69 | 244.02 | 282.34 | 272.35 | 204.48 | 38.56 | 7.68 | -9.4 |
Interest Expense | -11.8 | -12.33 | -12.94 | -9.99 | -12.48 | -14.36 | -13.65 | -9.69 | -13.22 | -15.83 | -3.6 | -23.08 | -21.51 | -29.2 | -25.31 | -26.49 | -23.97 | -15.33 | -6.6 | -10.7 |
Interest & Investment Income | - | 2.34 | 4.67 | 2.75 | 3.42 | 2.66 | 4.58 | 4.46 | 4.48 | 2.81 | 3.14 | 4.06 | 5.52 | 4.91 | 3.37 | 1.66 | 1.04 | 0.9 | 2.36 | - |
Earnings From Equity Investments | 11 | 9.97 | 6.85 | 4.35 | 2.96 | 3.04 | 0.6 | 4.07 | 8.55 | 7.29 | 4.88 | 3.24 | 5.14 | 5.82 | 7.98 | 7.88 | 7.25 | 1.05 | -0.17 | -0.7 |
Other Non Operating Income (Expenses) | - | -1.96 | -1.06 | -6.07 | 1 | -2.19 | -3.62 | -1.05 | -1.19 | -5.88 | -6.63 | -3.55 | -3.88 | -3.68 | -2.3 | 0.44 | -1.84 | -1.27 | -7.73 | - |
EBT Excluding Unusual Items | 279.2 | 147.99 | 97.9 | 89.43 | 78 | 64.61 | 66.57 | 201.18 | 260.87 | 221.31 | 178.61 | 148 | 194.95 | 221.87 | 266.09 | 255.84 | 186.95 | 23.91 | -4.47 | -20.8 |
Gain (Loss) on Sale of Assets | - | 32.53 | 9.47 | 2.77 | - | - | 13 | 15.62 | -0.1 | - | -0.3 | -0.13 | 19.83 | 36.69 | -0.9 | 25.8 | 2.44 | -1.86 | -1.64 | - |
Pretax Income | 279.2 | 180.52 | 107.37 | 92.2 | 78 | 64.61 | 79.57 | 216.8 | 260.77 | 221.31 | 178.32 | 147.87 | 214.78 | 258.56 | 265.19 | 281.64 | 189.39 | 22.04 | -6.1 | -19.3 |
Income Tax Expense | -8.1 | 0.79 | -2.28 | 0.7 | 2.66 | 1.42 | -0.06 | 1.16 | 1.57 | 1.74 | 1.88 | 0.93 | 1.51 | 1.92 | 1.4 | 1.36 | 3.19 | 0.73 | 1.79 | 1.4 |
Net Income | 287.3 | 179.73 | 109.65 | 91.5 | 75.34 | 63.19 | 79.63 | 215.64 | 259.2 | 219.57 | 176.44 | 146.94 | 213.27 | 256.64 | 263.8 | 280.28 | 186.2 | 21.31 | -7.89 | -20.7 |
Net Income to Common | 287.3 | 179.73 | 109.65 | 91.5 | 75.34 | 63.19 | 79.63 | 215.64 | 259.2 | 219.57 | 176.44 | 146.94 | 213.27 | 256.64 | 263.8 | 280.28 | 186.2 | 21.31 | -7.89 | -20.7 |
Net Income Growth (YoY) | 281.36% | 184.43% | 37.70% | -57.57% | -70.94% | -71.22% | -54.87% | 46.75% | 21.54% | -14.44% | -33.12% | -47.58% | 14.54% | 1104.24% | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 499 | 499 | 498 | 498 | 499 | 510 | 510 | 509 | 508 | 505 | 505 | 504 | 502 | 478 | 470 | 455 | 426 | 363 | 345 |
Shares Outstanding (Diluted) | - | 505 | 499 | 504 | 504 | 504 | 515 | 515 | 515 | 514 | 509 | 507 | 507 | 509 | 489 | 481 | 466 | 437 | 363 | 345 |
Shares Change (YoY) | - | 0.27% | -3.20% | -2.19% | -2.11% | -2.02% | 1.26% | 1.71% | 1.47% | 1.02% | 4.01% | 5.23% | 8.94% | 16.61% | 34.56% | 39.56% | 25.09% | 18.70% | 10.14% | -6.74% |
EPS (Basic) | - | 0.36 | 0.22 | 0.18 | 0.15 | 0.13 | 0.16 | 0.42 | 0.51 | 0.43 | 0.35 | 0.29 | 0.42 | 0.51 | 0.55 | 0.60 | 0.41 | 0.05 | -0.02 | -0.06 |
EPS (Diluted) | - | 0.36 | 0.21 | 0.18 | 0.15 | 0.13 | 0.15 | 0.42 | 0.51 | 0.43 | 0.34 | 0.29 | 0.42 | 0.50 | 0.55 | 0.58 | 0.40 | 0.05 | -0.02 | -0.06 |
EPS Growth (YoY) | - | 184.15% | 42.20% | -57.14% | -70.53% | -70.54% | -56.69% | 44.83% | 21.21% | -14.00% | -36.81% | -50.00% | 5.00% | 900.30% | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 106.9 | 125.85 | 74.14 | 146.66 | 110.04 | 183.91 | 276.35 | 287.25 | 233.15 | 141.72 | 290.97 | 91.62 | 351.97 | 364.51 | 237.38 | -87.39 | -190.73 | - | - |
Free Cash Flow Per Share | - | 0.21 | 0.25 | 0.15 | 0.29 | 0.22 | 0.36 | 0.54 | 0.56 | 0.45 | 0.28 | 0.57 | 0.18 | 0.69 | 0.74 | 0.49 | -0.19 | -0.44 | - | - |
Dividend Per Share | - | 0.288 | 0.176 | 0.147 | 0.121 | 0.102 | 0.029 | 0.379 | 0.405 | 0.344 | 0.243 | 0.203 | 0.253 | 0.304 | 0.803 | - | 0.186 | 0.021 | - | - |
Dividend Growth (YoY) | - | 183.45% | 499.32% | -61.21% | -70.12% | -70.52% | -87.91% | 86.52% | 60.17% | 13.11% | -69.73% | - | 35.77% | 1349.52% | - | - | - | - | - | - |
Gross Margin | 55.37% | 30.89% | 30.05% | 28.25% | 27.85% | 25.92% | 28.64% | 38.33% | 40.50% | 38.18% | 35.93% | 35.20% | 39.34% | 49.57% | 52.70% | 63.42% | 57.45% | 36.28% | 22.58% | 18.79% |
Operating Margin | 55.37% | 22.34% | 16.93% | 16.77% | 14.99% | 13.77% | 14.76% | 28.26% | 31.55% | 29.68% | 25.70% | 25.71% | 29.92% | 39.58% | 42.20% | 52.14% | 43.71% | 14.42% | 3.14% | -4.96% |
Profit Margin | 56.81% | 26.78% | 18.49% | 15.59% | 13.59% | 11.53% | 14.94% | 29.96% | 31.19% | 27.98% | 25.08% | 22.58% | 30.43% | 41.62% | 39.43% | 53.65% | 39.81% | 7.97% | -3.23% | -10.92% |
Free Cash Flow Margin | - | 15.93% | 21.22% | 12.63% | 26.46% | 20.08% | 34.51% | 38.40% | 34.56% | 29.70% | 20.15% | 44.71% | 13.07% | 57.09% | 54.48% | 45.44% | -18.68% | -71.35% | - | - |
EBITDA | 328.07 | 198.05 | 149.74 | 150.48 | 134.17 | 125.09 | 113.72 | 257.01 | 317.08 | 287.05 | 194.43 | 220.79 | 261.56 | 284.78 | 316.68 | 325.96 | 257.46 | 76.02 | 31.81 | 20.49 |
EBITDA Margin | 64.87% | 29.50% | 25.25% | 25.64% | 24.21% | 22.83% | 21.34% | 35.71% | 38.15% | 36.57% | 27.64% | 33.93% | 37.31% | 46.19% | 47.33% | 62.40% | 55.04% | 28.44% | 13.02% | 10.81% |
D&A For EBITDA | 48.07 | 48.07 | 49.34 | 52.08 | 51.08 | 49.63 | 35.06 | 53.62 | 54.85 | 54.13 | 13.6 | 53.46 | 51.87 | 40.76 | 34.33 | 53.61 | 52.97 | 37.46 | 24.13 | 29.89 |
EBIT | 280 | 149.98 | 100.4 | 98.4 | 83.09 | 75.46 | 78.66 | 203.39 | 262.24 | 232.92 | 180.82 | 167.33 | 209.69 | 244.02 | 282.34 | 272.35 | 204.48 | 38.56 | 7.68 | -9.4 |
EBIT Margin | 55.37% | 22.34% | 16.93% | 16.77% | 14.99% | 13.77% | 14.76% | 28.26% | 31.55% | 29.68% | 25.70% | 25.71% | 29.92% | 39.58% | 42.20% | 52.14% | 43.71% | 14.42% | 3.14% | -4.96% |
Effective Tax Rate | - | 0.44% | - | 0.76% | 3.41% | 2.20% | - | 0.54% | 0.60% | 0.79% | 1.06% | 0.63% | 0.70% | 0.74% | 0.53% | 0.48% | 1.68% | 3.32% | - | - |