Happen, Inc. (HAPN)
NASDAQ: HAPN · Real-Time Price · USD
18.37
+0.12 (0.66%)
Aug 25, 2026, 12:17 PM EDT - Market open
Happen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 185.45 | 52.01 | 65.87 | 85.1 | 73.09 | 115.76 |
Other Revenue | 1,208 | 1,283 | 1,095 | 1,050 | 1,197 | 776.72 |
| 1,394 | 1,335 | 1,161 | 1,135 | 1,270 | 892.48 | |
Revenue Growth | 11.62% | 14.97% | 2.25% | -10.58% | 42.27% | 90.52% |
Cost of Revenue | 314.22 | 298.86 | 283.35 | 315.43 | 388.6 | 324.5 |
Gross Profit | 586.46 | 450.39 | 275.78 | 279.98 | 536.37 | 412.82 |
Selling, General & Admin | 272.49 | 211.38 | 148.25 | 146.55 | 270.24 | 227.96 |
Other Operating Expenses | 60.44 | 57.45 | 53.25 | 57.26 | 64.19 | 55.11 |
Operating Expenses | 336.21 | 273.45 | 210.02 | 220.79 | 361.77 | 322.79 |
Operating Income | 250.25 | 176.95 | 65.76 | 59.19 | 174.6 | 90.03 |
Interest Expense | - | - | -0.7 | -4.57 | -21.56 | -71.59 |
EBT Excluding Unusual Items | 250.25 | 176.95 | 65.07 | 54.62 | 153.04 | 18.44 |
Pretax Income | 250.25 | 176.95 | 65.07 | 54.62 | 153.04 | 18.44 |
Income Tax Expense | 54.67 | 41.27 | 13.74 | 15.68 | -136.65 | -0.14 |
Earnings From Continuing Operations | 195.58 | 135.68 | 51.33 | 38.94 | 289.69 | 18.58 |
Net Income | 195.58 | 135.68 | 51.33 | 38.94 | 289.69 | 18.58 |
Net Income to Common | 195.58 | 135.68 | 51.33 | 38.94 | 289.69 | 18.58 |
Net Income Growth | 164.20% | 164.32% | 31.82% | -86.56% | 1459.12% | - |
Shares Outstanding (Basic) | 115 | 115 | 112 | 108 | 104 | 98 |
Shares Outstanding (Diluted) | 118 | 117 | 113 | 108 | 104 | 102 |
Shares Change | 2.05% | 3.63% | 4.29% | 4.30% | 1.81% | 12.95% |
EPS (Basic) | 1.70 | 1.18 | 0.46 | 0.36 | 2.80 | 0.19 |
EPS (Diluted) | 1.67 | 1.16 | 0.45 | 0.36 | 2.79 | 0.18 |
EPS Growth | 159.74% | 157.78% | 25.35% | -87.13% | 1433.86% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,957 | -2,867 | -2,688 | -1,196 | 306.09 | 205.46 |
Free Cash Flow Per Share | -25.07 | -24.46 | -23.77 | -11.03 | 2.94 | 2.01 |
Gross Margin | 42.08% | 33.74% | 23.76% | 24.66% | 42.24% | 46.26% |
Operating Margin | 17.96% | 13.26% | 5.67% | 5.21% | 13.75% | 10.09% |
Profit Margin | 14.03% | 10.17% | 4.42% | 3.43% | 22.81% | 2.08% |
Free Cash Flow Margin | -212.17% | -214.82% | -231.58% | -105.35% | 24.11% | 23.02% |
EBITDA | 317.74 | 239.84 | 119.1 | 106.39 | 218.43 | 134.32 |
EBITDA Margin | 22.80% | 17.97% | 10.26% | 9.37% | 17.20% | 15.05% |
D&A For EBITDA | 67.49 | 62.89 | 53.33 | 47.2 | 43.83 | 44.29 |
EBIT | 250.25 | 176.95 | 65.76 | 59.19 | 174.6 | 90.03 |
EBIT Margin | 17.96% | 13.26% | 5.67% | 5.21% | 13.75% | 10.09% |
Effective Tax Rate | 21.85% | 23.32% | 21.11% | 28.71% | - | - |