Hasbro, Inc. (HAS)
NASDAQ: HAS · Real-Time Price · USD
90.61
+1.82 (2.05%)
At close: Jul 27, 2026, 4:00 PM EDT
90.37
-0.24 (-0.26%)
After-hours: Jul 27, 2026, 7:45 PM EDT
Hasbro Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,973 | 4,701 | 4,136 | 5,003 | 5,857 | 6,420 | |
Revenue Growth | 16.99% | 13.68% | -17.34% | -14.57% | -8.78% | 17.47% |
Cost of Revenue | 1,375 | 1,296 | 1,180 | 1,706 | 1,912 | 1,928 |
Gross Profit | 3,598 | 3,405 | 2,956 | 3,297 | 3,945 | 4,493 |
Selling, General & Admin | 1,219 | 1,174 | 1,213 | 1,480 | 1,666 | 1,433 |
Depreciation & Amortization Expenses | 90.3 | 101.8 | 117.6 | 531.9 | 660.8 | 745.4 |
Research & Development | 399.2 | 385.6 | 294.1 | 306.9 | 307.9 | 315.7 |
Other Operating Expenses | 728.1 | 1,733 | 641.1 | 2,517 | 902.4 | 1,236 |
Total Operating Expenses | 2,437 | 3,394 | 2,266 | 4,836 | 3,537 | 3,730 |
Operating Income | 1,161 | 11.1 | 690 | -1,539 | 407.7 | 763.3 |
Interest Income | 37.3 | 28.6 | 47.3 | 23 | 11.8 | 5.4 |
Interest Expense | -169.5 | -163.4 | -171.2 | -186.3 | -171 | -179.7 |
Other Non-Operating Income (Expense) | -0.3 | 21.7 | -69.1 | -7 | 13 | -7.1 |
Total Non-Operating Income (Expense) | -132.5 | -113.1 | -193 | -170.3 | -146.2 | -181.4 |
Pretax Income | 1,029 | -102 | 497 | -1,709 | 261.5 | 581.9 |
Provision for Income Taxes | 231.1 | 216.2 | 102.6 | -221.3 | 58.5 | 146.6 |
Net Income | 797.8 | -318.2 | 394.4 | -1,488 | 203 | 435.3 |
Minority Interest in Earnings | 3.7 | 4.2 | 8.8 | 1.5 | -0.5 | 6.6 |
Net Income to Common | 794.1 | -322.4 | 385.6 | -1,489 | 203.5 | 428.7 |
Net Income Growth | - | - | - | - | -52.53% | 92.67% |
Shares Outstanding (Basic) | 141 | 140 | 139 | 139 | 139 | 138 |
Shares Outstanding (Diluted) | 141 | 140 | 139 | 139 | 139 | 138 |
Shares Change | 0.32% | 0.60% | 0.33% | 0.21% | 0.62% | 0.47% |
EPS (Basic) | 5.65 | -2.30 | 2.77 | -10.73 | 1.47 | 3.11 |
EPS (Diluted) | 5.65 | -2.30 | 2.77 | -10.73 | 1.47 | 3.11 |
EPS Growth | - | - | - | - | -52.82% | 91.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,214 | 829.9 | 760.2 | 590.1 | 244.7 | 685.2 |
Free Cash Flow Growth | 94.46% | 9.17% | 28.83% | 141.15% | -64.29% | -19.44% |
Free Cash Flow Per Share | 8.63 | 5.92 | 5.46 | 4.25 | 1.77 | 4.98 |
Dividends Per Share | 2.800 | 2.800 | 2.100 | 2.800 | 2.800 | 2.720 |
Dividend Growth | 0% | 33.33% | -25.00% | 0% | 2.94% | 0% |
Gross Margin | 72.35% | 72.43% | 71.48% | 65.90% | 67.36% | 69.98% |
Operating Margin | 23.35% | 0.24% | 16.68% | -30.76% | 6.96% | 11.89% |
Profit Margin | 16.04% | -6.77% | 9.54% | -29.74% | 3.47% | 6.78% |
FCF Margin | 24.40% | 17.65% | 18.38% | 11.79% | 4.18% | 10.67% |
EBITDA | 1,257 | 146.6 | 853 | -1,328 | 640.3 | 1,043 |
EBITDA Margin | 25.27% | 3.12% | 20.63% | -26.54% | 10.93% | 16.25% |
EBIT | 1,161 | 11.1 | 690 | -1,539 | 407.7 | 763.3 |
EBIT Margin | 23.35% | 0.24% | 16.68% | -30.76% | 6.96% | 11.89% |
Effective Tax Rate | 22.46% | -211.96% | 20.64% | 12.95% | 22.37% | 25.19% |