Hudbay Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,063	2,021	1,690	1,461	1,502	1,092
Revenue Growth (YoY)	1.20%	19.60%	15.64%	-2.70%	37.49%	-11.72%
Cost of Revenue	996.1	1,041	905.8	846.94	819.58	691.59
Gross Profit	1,067	980.4	784.2	614.5	682.42	400.83
Selling, General & Admin	75.7	57	39.2	33.99	43.01	41.41
Other Operating Expenses	37.8	35.1	23.6	-94.8	214.62	15.56
Operating Expenses	569.2	562	484	311.43	655.15	436.47
Operating Income	497.7	418.4	300.2	303.07	27.27	-35.64
Interest Expense	-75.7	-81.2	-83.8	-70.76	-77.56	-86.35
Interest & Investment Income	21.7	15.7	8.1	2.61	1	1.81
Currency Exchange Gain (Loss)	-4.2	-21	-5.3	5.38	-1.4	1.64
Other Non Operating Income (Expenses)	-6.5	-54.8	-50.9	-49.71	-110.72	-52.33
EBT Excluding Unusual Items	433	277.1	168.3	190.59	-161.42	-170.87
Merger & Restructuring Charges	-0.1	-1.2	-9.8	-11.32	-6.95	-
Gain (Loss) on Sale of Investments	22.7	3.1	-3.5	2.48	-4.47	4.12
Gain (Loss) on Sale of Assets	-6.9	-12.1	-	3.31	-7.04	-5.09
Asset Writedown	314.5	-15.3	-7.4	-94.96	-	-
Other Unusual Items	-4.6	-	-	-	-22.88	-7.25
Pretax Income	758.6	251.6	151.8	95.82	-202.75	-179.09
Income Tax Expense	303	183.8	82.3	25.43	41.61	-34.51
Earnings From Continuing Operations	455.6	67.8	69.5	70.38	-244.36	-144.58
Minority Interest in Earnings	6.1	8.9	-3.1	-	-	-
Net Income	461.7	76.7	66.4	70.38	-244.36	-144.58
Net Income to Common	461.7	76.7	66.4	70.38	-244.36	-144.58
Net Income Growth	435.30%	15.51%	-5.66%	-	-	-
Shares Outstanding (Basic)	395	377	311	262	261	261
Shares Outstanding (Diluted)	396	377	311	262	261	261
Shares Change (YoY)	7.29%	21.33%	18.59%	0.29%	0.07%	-
EPS (Basic)	1.17	0.20	0.21	0.27	-0.93	-0.55
EPS (Diluted)	1.16	0.20	0.21	0.27	-0.93	-0.55
EPS Growth	396.15%	-6.37%	-20.52%	-	-	-
Free Cash Flow	315.8	319.1	195.8	178.84	32.89	-121.71
Free Cash Flow Per Share	0.80	0.85	0.63	0.68	0.13	-0.47
Dividend Per Share	0.014	0.014	0.015	0.015	0.016	0.016
Dividend Growth	-9.75%	-8.21%	2.48%	-6.50%	0.69%	1.79%
Gross Margin	51.72%	48.51%	46.40%	42.05%	45.43%	36.69%
Operating Margin	24.13%	20.70%	17.76%	20.74%	1.81%	-3.26%
Profit Margin	22.38%	3.79%	3.93%	4.82%	-16.27%	-13.23%
Free Cash Flow Margin	15.31%	15.79%	11.59%	12.24%	2.19%	-11.14%
EBITDA	918.5	856.3	710.3	654.57	411.02	363.69
EBITDA Margin	44.52%	42.37%	42.03%	44.79%	27.37%	33.29%
D&A For EBITDA	420.8	437.9	410.1	351.5	383.75	399.33
EBIT	497.7	418.4	300.2	303.07	27.27	-35.64
EBIT Margin	24.13%	20.70%	17.76%	20.74%	1.81%	-3.26%
Effective Tax Rate	39.94%	73.05%	54.22%	26.54%	-	-

Updated Nov 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q