Hudbay Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,373	2,211	2,021	1,690	1,461	1,502
Revenue Growth (YoY)	13.50%	9.39%	19.60%	15.64%	-2.70%	37.49%
Cost of Revenue	1,494	1,468	1,467	1,298	1,185	1,371
Gross Profit	879.9	743.2	553.8	392.5	276.89	131.02
Selling, General & Admin	115.4	94.7	57	39.2	33.99	43.01
Exploration Expenses	48.6	46.3	42.6	29.3	34.51	39.22
Other Operating Expenses	2.2	-314.3	53.9	26.9	-5.92	30.52
Total Operating Expenses	166.2	-173.3	153.5	95.4	62.58	112.75
Operating Income	1,036	916.5	400.3	297.1	214.31	18.27
Interest Expense	-	-80.6	-94	-102.5	-95.44	-117.4
Other Non-Operating Income (Expense)	-19.6	76.1	-54.7	-42.8	-23.05	-103.62
Total Non-Operating Income (Expense)	-19.6	-4.5	-148.7	-145.3	-118.49	-221.02
Pretax Income	1,080	912	251.6	151.8	95.82	-202.75
Provision for Income Taxes	423.1	347.7	183.8	82.3	25.43	41.61
Net Income	528.6	564.3	67.8	69.5	70.38	-244.36
Minority Interest in Earnings	-1.9	-4.2	-8.9	3.1	-	-
Net Income to Common	658.5	568.5	76.7	66.4	70.38	-244.36
Net Income Growth	325.39%	641.20%	15.51%	-5.66%	-	-
Shares Outstanding (Basic)	396	396	377	311	262	262
Shares Outstanding (Diluted)	397	397	377	311	262	262
Shares Change (YoY)	2.24%	5.13%	21.39%	18.67%	0.15%	0.08%
EPS (Basic)	1.66	1.44	0.20	0.22	0.27	-0.93
EPS (Diluted)	1.66	1.44	0.20	0.22	0.27	-0.93
EPS Growth	325.64%	620.00%	-9.09%	-18.52%	-	-
Free Cash Flow	278.6	240.6	319.1	195.8	178.84	32.89
Free Cash Flow Growth	15.79%	-24.60%	62.97%	9.48%	443.70%	-
Free Cash Flow Per Share	0.70	0.61	0.85	0.63	0.68	0.13
Dividends Per Share	0.022	0.015	0.014	0.015	0.015	0.016
Dividend Growth	49.11%	4.94%	-8.21%	2.48%	-6.50%	0.69%
Gross Margin	37.07%	33.61%	27.40%	23.22%	18.95%	8.72%
Operating Margin	43.65%	41.45%	19.81%	17.58%	14.66%	1.22%
Profit Margin	22.27%	25.52%	3.35%	4.11%	4.82%	-16.27%
FCF Margin	11.74%	10.88%	15.79%	11.59%	12.24%	2.19%
EBITDA	1,470	1,358	828.3	690.2	553.37	378.04
EBITDA Margin	61.92%	61.41%	40.98%	40.84%	37.86%	25.17%
EBIT	1,036	916.5	400.3	297.1	214.31	18.27
EBIT Margin	43.65%	41.45%	19.81%	17.58%	14.66%	1.22%
Effective Tax Rate	39.19%	38.13%	73.05%	54.22%	26.54%	-20.52%

SEC Filings: 10-K · 10-Q