Hudbay Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,211	2,021	1,690	1,461	1,502
Revenue Growth (YoY)	9.39%	19.60%	15.64%	-2.70%	37.49%
Cost of Revenue	1,468	1,467	1,298	1,185	1,371
Gross Profit	743.2	553.8	392.5	276.89	131.02
Selling, General & Admin	94.7	57	39.2	33.99	43.01
Exploration Expenses	46.3	42.6	29.3	34.51	39.22
Other Operating Expenses	-310.2	209.6	195	379.5	260.74
Total Operating Expenses	-169.2	309.2	263.5	447.99	342.97
Operating Income	916.5	400.3	297.1	214.31	18.27
Interest Expense	-80.6	-94	-102.5	-95.44	-117.4
Other Non-Operating Income (Expense)	76.1	-54.7	-42.8	-23.05	-103.62
Total Non-Operating Income (Expense)	-4.5	-148.7	-145.3	-118.49	-221.02
Pretax Income	912	251.6	151.8	95.82	-202.75
Provision for Income Taxes	347.7	183.8	82.3	25.43	41.61
Net Income	564.3	67.8	69.5	70.38	-244.36
Minority Interest in Earnings	-4.2	-8.9	3.1	-	-
Net Income to Common	564.3	67.8	69.5	70.38	-244.36
Net Income Growth	732.30%	-2.45%	-1.25%	-	-
Shares Outstanding (Basic)	396	377	311	262	262
Shares Outstanding (Diluted)	397	377	311	262	262
Shares Change (YoY)	5.13%	21.39%	18.67%	0.15%	0.08%
EPS (Basic)	1.44	0.20	0.22	0.27	-0.93
EPS (Diluted)	1.44	0.20	0.22	0.27	-0.93
EPS Growth	620.00%	-9.09%	-18.52%	-	-
Shares Outstanding	396.83	394.93	350.73	262.02	261.6
Free Cash Flow	240.6	319.1	195.8	178.84	32.89
Free Cash Flow Growth	-24.60%	62.97%	9.48%	443.70%	-
Free Cash Flow Per Share	0.61	0.85	0.63	0.68	0.13
Dividends Per Share	0.015	0.014	0.015	0.015	0.016
Dividend Growth	4.94%	-8.21%	2.48%	-6.50%	0.69%
Gross Margin	33.61%	27.40%	23.22%	18.95%	8.72%
Operating Margin	41.45%	19.81%	17.58%	14.66%	1.22%
Profit Margin	25.52%	3.35%	4.11%	4.82%	-16.27%
FCF Margin	10.88%	15.79%	11.59%	12.24%	2.19%
EBITDA	1,358	828.3	690.2	553.37	378.04
EBITDA Margin	61.41%	40.98%	40.84%	37.86%	25.17%
EBIT	916.5	400.3	297.1	214.31	18.27
EBIT Margin	41.45%	19.81%	17.58%	14.66%	1.22%
Effective Tax Rate	38.13%	73.05%	54.22%	26.54%	-20.52%

Updated Feb 20, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q