| 568.9 | 541.8 | 249.8 | 225.67 | 270.99 |
| - | 40 | - | - | - |
Cash & Short-Term Investments | 568.9 | 581.8 | 249.8 | 225.67 | 270.99 |
| -2.22% | 132.91% | 10.70% | -16.73% | -38.29% |
| 377.8 | 235.5 | 203.4 | 113.18 | 204.08 |
| 17.3 | 14 | 14.5 | 22.48 | 16.08 |
| 395.1 | 249.5 | 217.9 | 135.66 | 220.17 |
| 199.2 | 197.4 | 207.3 | 155.01 | 158.45 |
| 16 | 32.7 | 10.4 | 21.17 | 23.21 |
| 1,163 | 1,049 | 673.2 | 524.18 | 656.73 |
Net Property, Plant & Equipment | 4,694 | 4,181 | 4,316 | 3,552 | 3,741 |
| 58.6 | 44.3 | 52.5 | 49.84 | 20.14 |
| 72.6 | 69.2 | 75.3 | - | - |
| 219 | 131.3 | 183.4 | 186.16 | 182.32 |
|
| 342.8 | 270.2 | 239.3 | 211.47 | 207.78 |
| 117.4 | 100.7 | 53.4 | 4.05 | 15.24 |
Current Portion of Long-Term Debt | 472.1 | - | - | - | - |
Current Portion of Leases | 26.7 | 30.5 | 28.9 | 16.16 | 33.53 |
| 52.1 | 63.1 | 87.7 | 64.66 | 88.96 |
Other Current Liabilities | 217.6 | 72.7 | 128.1 | 151.32 | 163.7 |
Total Current Liabilities | 1,229 | 537.2 | 537.4 | 447.65 | 509.22 |
| 536.5 | 1,108 | 1,288 | 1,184 | 1,180 |
| 29.3 | 44.3 | 61.4 | 44.86 | 44.47 |
Other Long-Term Liabilities | 1,198 | 1,151 | 1,220 | 1,077 | 1,405 |
Total Long-Term Liabilities | 1,764 | 2,303 | 2,568 | 2,306 | 2,630 |
|
| 2,668 | 2,641 | 2,240 | 1,781 | 1,779 |
Accumulated Other Comprehensive Income | 102.3 | 14.3 | 30.2 | 26.54 | -0.18 |
| 460.5 | -102.4 | -173.6 | -235.5 | -301.84 |
Total Common Shareholders' Equity | 3,231 | 2,553 | 2,097 | 1,572 | 1,477 |
| - | 94.2 | 110 | - | - |
| 3,231 | 2,647 | 2,207 | 1,572 | 1,477 |
Total Liabilities & Equity | 6,223 | 5,488 | 5,313 | 4,326 | 4,616 |
| 1,065 | 1,182 | 1,378 | 1,245 | 1,258 |
| -495.7 | -600.5 | -1,128 | -1,020 | -987.29 |
| -1.25 | -1.59 | -3.63 | -3.89 | -3.77 |
| 3,231 | 2,553 | 2,097 | 1,572 | 1,477 |
| 8.15 | 6.77 | 6.75 | 6.00 | 5.65 |
| 3,100 | 2,440 | 1,969 | 1,522 | 1,457 |
Tangible Book Value Per Share | 7.81 | 6.47 | 6.34 | 5.81 | 5.57 |