| 216.82 | 214.86 | 195.2 | 123.48 | 106.28 | |
Interest Income on Investments | 38.96 | 36.84 | 33.8 | 29.58 | 21.94 | |
| 255.78 | 251.7 | 229 | 153.05 | 128.22 | |
Interest Paid on Deposits | 51.69 | 56.05 | 25.14 | 2.51 | 2.47 | |
Interest Paid on Borrowings | 5.2 | 6.8 | 12.79 | 4.67 | 3.35 | |
| 56.89 | 62.85 | 37.93 | 7.18 | 5.82 | |
| 198.9 | 188.85 | 191.07 | 145.87 | 122.4 | |
Net Interest Income Growth (YoY) | 5.32% | -1.16% | 30.98% | 19.18% | 4.08% | |
| 12.15 | 10.98 | 9.88 | 9.16 | 8.38 | |
Gain (Loss) on Sale of Assets | -0.09 | -0.64 | 0.17 | 0.14 | -0.72 | |
Gain (Loss) on Sale of Investments | -0.19 | -3.76 | -1.66 | -0.41 | 0.11 | |
Other Non-Interest Income | 16.8 | 19.42 | 17.78 | 17.62 | 17.32 | |
Total Non-Interest Income | 38.19 | 35.57 | 36.05 | 34.72 | 37.33 | |
Non-Interest Income Growth (YoY) | 7.36% | -1.32% | 3.83% | -7.00% | 8.33% | |
Revenues Before Loan Losses | 237.09 | 224.42 | 227.12 | 180.59 | 159.73 | |
Provision for Loan Losses | 3.16 | 3.03 | 1.65 | -0.71 | -8.08 | |
| 233.92 | 221.39 | 225.47 | 181.3 | 167.81 | |
| 5.66% | -1.81% | 24.36% | 8.04% | 18.57% | |
Salaries and Employee Benefits | 79.84 | 74.72 | 71.86 | 58.06 | 54.38 | |
Federal Deposit Insurance | 2.23 | 2.25 | 2.28 | 1.16 | 1.04 | |
Amortization of Goodwill & Intangibles | 2.73 | 2.84 | 2.67 | 0.87 | 1.05 | |
Selling, General & Administrative | 28.57 | 29.51 | 30.06 | 23.13 | 20.77 | |
Other Non-Interest Expense | 15.08 | 14.58 | 17.25 | 13.09 | 12.58 | |
Total Non-Interest Expense | 128.61 | 124.01 | 124.36 | 96.6 | 90.73 | |
EBT Excluding Unusual Items | 105.31 | 97.38 | 101.11 | 84.69 | 77.08 | |
| - | - | -0.8 | -8.2 | - | |
| -0.39 | - | - | - | - | |
| 104.51 | 97.38 | 88.58 | 76.19 | 76.56 | |
| 27.5 | 25.6 | 22.74 | 19.73 | 20.29 | |
| 77.01 | 71.78 | 65.84 | 56.46 | 56.27 | |
Preferred Dividends & Other Adjustments | - | - | 0.04 | 0.07 | 0.1 | |
| 77.01 | 71.78 | 65.81 | 56.39 | 56.17 | |
| 7.28% | 9.02% | 16.63% | 0.33% | 52.72% | |
| 32 | 32 | 32 | 29 | 28 | |
Diluted Shares Outstanding | 32 | 32 | 32 | 29 | 28 | |
| -0.32% | -0.08% | 9.75% | 3.98% | 1.29% | |
| 2.44 | 2.27 | 2.08 | 1.95 | 2.02 | |
| 2.44 | 2.26 | 2.07 | 1.95 | 2.02 | |
| 7.96% | 9.18% | 6.15% | -3.46% | 50.91% | |
| - | 0.760 | 0.680 | 0.640 | 0.600 | |
| - | 11.77% | 6.25% | 6.67% | - | |
| 26.31% | 26.29% | 25.67% | 25.90% | 26.50% | |