Warrior Met Coal, Inc. (HCC)
NYSE: HCC · Real-Time Price · USD
83.35
-0.90 (-1.07%)
Nov 13, 2026, 4:00 PM EST - Market closed

Warrior Met Coal Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8631,3121,5251,6771,7391,059
Revenue Growth
52.46%-14.00%-9.03%-3.57%64.15%35.32%
Gross Profit
567.28301.57472.47728.871,001476.04
Operating Income
259.3545.73255.41549.7824.88265.13
Net Income
232.0457250.6478.63641.3150.88
Earnings Per Share
4.391.084.799.2012.402.93
EPS Growth
556.45%-77.45%-47.94%-25.81%323.21%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mining
1,8271,2771,5001,6481,7081,028
ALL Other
33.4733.0225.2428.6331.1630.93
Total
1,8601,3101,5251,6771,7391,059

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
447.26353.22506.17747.23838.09404.34
Total Debt
232.37238.41173.04173.24335.68391.86
Net Cash (Debt)
214.89114.8333.13573.99502.4112.48
Net Cash Growth
37.79%-65.54%-41.96%14.25%3925.07%-
Net Cash Per Share
4.072.186.3611.039.710.24

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
362.63229.25367.45701.11841.9351.54
Capital Expenditures
-230.36-320.26-457.22-491.67-205.24-57.89
Free Cash Flow
132.27-91.02-89.77209.43636.66293.65
Free Cash Flow Growth
----67.10%116.81%1068.15%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.45%22.99%30.98%43.47%57.57%44.94%
Operating Margin
13.92%3.49%16.75%32.79%47.44%25.03%
Pretax Margin
13.67%4.15%18.60%32.89%45.04%18.88%
Profit Margin
12.45%4.35%16.43%28.55%36.88%14.24%
FCF Margin
7.10%-6.94%-5.89%12.49%36.62%27.72%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3200.3200.3200.2800.2400.200
Dividend Per Share Growth
0%0%14.29%16.67%20.00%0%
Dividend Yield
0.38%0.36%0.59%0.46%0.69%0.78%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.9881.3211.326.632.798.76
Forward PE
13.7712.8411.277.014.172.59
P/FCF Ratio
33.27--15.142.814.50
PS Ratio
2.363.531.861.891.031.25