Warrior Met Coal Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017
Market Capitalization	3,425	3,172	1,789	1,322	1,091	1,079	1,272	1,344
Market Cap Growth	-	77.26%	35.37%	21.12%	1.13%	-15.16%	-5.37%	-
Enterprise Value	2,894	2,598	1,287	1,309	1,289	1,246	1,518	1,637
PE Ratio	7.87	6.63	2.79	8.76	-30.52	3.58	1.83	2.95
PS Ratio	2.05	1.89	1.03	1.25	1.39	0.85	0.92	1.15
PB Ratio	1.73	1.69	1.24	1.52	1.51	1.41	1.79	3.25
P/FCF Ratio	50.08	17.99	3.06	4.71	-607.62	2.66	2.82	3.93
P/OCF Ratio	5.59	4.52	2.13	3.76	9.69	2.03	2.27	3.09
EV/Sales Ratio	1.73	1.55	0.74	1.24	1.65	0.98	1.10	1.40
EV/EBITDA Ratio	4.47	3.73	1.38	3.46	13.64	2.52	2.51	3.28
EV/EBIT Ratio	5.60	4.56	1.58	5.54	-54.64	3.14	2.99	3.87
EV/FCF Ratio	42.32	14.73	2.20	4.67	-717.85	3.07	3.36	4.79
Debt / Equity Ratio	0.09	0.09	0.23	0.45	0.58	0.49	0.66	0.84
Debt / EBITDA Ratio	0.27	0.25	0.36	1.04	4.43	0.76	0.77	0.69
Debt / FCF Ratio	2.52	0.98	0.57	1.40	-232.95	0.92	1.04	1.01
Quick Ratio	5.62	5.73	6.49	4.38	1.81	2.40	2.92	1.63
Current Ratio	6.87	7.24	7.66	5.14	2.75	3.44	3.77	2.48
Asset Turnover	0.72	0.75	0.93	0.77	0.56	0.94	1.14	1.17
Interest Coverage	25.15	31.70	25.91	6.48	-0.73	13.51	13.62	60.95
Return on Equity (ROE)	23.90%	27.90%	50.30%	20.10%	-4.70%	39.70%	140.90%	65.20%
Return on Assets (ROA)	18.60%	21.30%	34.20%	10.90%	-2.50%	22.40%	57.70%	45.60%
Return on Capital (ROIC)	19.53%	22.95%	36.80%	14.55%	-2.37%	27.63%	63.64%	60.96%
Earnings Yield	12.65%	15.09%	35.84%	11.42%	-3.28%	27.96%	54.78%	33.85%
FCF Yield	2.00%	5.56%	32.65%	21.21%	-0.16%	37.55%	35.52%	25.43%
Dividend Yield	0.46%	1.90%	4.40%	0.80%	0.90%	21.80%	27.90%	45.20%
Payout Ratio	3.58%	12.60%	12.40%	6.80%	-28.60%	78.60%	51.00%	131.80%
Buyback Yield / Dilution	-0.50%	-0.64%	-0.52%	-0.54%	0.63%	2.69%	-0.21%	-
Total Shareholder Return	-0.05%	1.26%	3.88%	0.26%	1.53%	24.49%	27.69%	45.20%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).