Warrior Met Coal Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,613	4,635	2,837	3,172	1,789	1,322
Market Cap Growth	65.17%	63.36%	-10.54%	77.25%	35.37%	21.12%
Enterprise Value	4,531	4,479	2,415	2,652	1,386	1,443
Last Close Price	87.75	88.09	53.88	59.73	32.89	23.32
PE Ratio	81.25	81.32	11.32	6.63	2.79	8.76
Forward PE	12.33	12.84	11.27	7.01	4.17	2.59
PS Ratio	3.52	3.53	1.86	1.89	1.03	1.25
PB Ratio	2.15	2.17	1.36	1.69	1.24	1.52
P/TBV Ratio	2.15	2.17	1.36	1.69	1.24	1.52
P/FCF Ratio	-	-	-	15.14	2.81	4.50
P/OCF Ratio	20.12	20.22	7.72	4.52	2.13	3.76
EV/Sales Ratio	3.45	3.42	1.58	1.58	0.80	1.36
EV/EBITDA Ratio	18.92	18.70	5.83	3.89	1.47	3.52
EV/EBIT Ratio	99.08	97.95	9.46	4.83	1.68	5.44
EV/FCF Ratio	-	-	-	12.66	2.18	4.91
Debt / Equity Ratio	0.13	0.13	0.08	0.09	0.23	0.45
Debt / EBITDA Ratio	1.03	1.03	0.42	0.25	0.36	0.96
Debt / FCF Ratio	-	-	-	0.83	0.53	1.33
Net Debt / Equity Ratio	-0.04	-0.04	-0.16	-0.31	-0.35	-0.01
Net Debt / EBITDA Ratio	-0.34	-0.34	-0.80	-0.84	-0.53	-0.03
Net Debt / FCF Ratio	0.90	0.90	3.71	-2.74	-0.79	-0.04
Asset Turnover	0.49	0.49	0.62	0.77	1.00	0.74
Inventory Turnover	4.56	4.56	5.38	5.61	6.91	6.54
Quick Ratio	2.08	2.08	3.80	5.81	6.49	4.38
Current Ratio	3.19	3.19	5.21	7.24	7.66	5.14
Return on Equity (ROE)	2.69%	2.69%	12.64%	28.82%	55.30%	18.89%
Return on Assets (ROA)	1.06%	1.06%	6.45%	15.67%	29.53%	11.59%
Return on Invested Capital (ROIC)	2.27%	2.40%	14.76%	42.50%	74.87%	22.44%
Return on Capital Employed (ROCE)	1.80%	1.80%	10.50%	24.90%	44.00%	19.80%
Earnings Yield	1.24%	1.23%	8.83%	15.09%	35.84%	11.42%
FCF Yield	-1.97%	-1.96%	-3.16%	6.60%	35.58%	22.22%
Dividend Yield	0.36%	0.36%	0.59%	0.47%	0.73%	0.86%
Payout Ratio	29.63%	31.27%	15.12%	12.76%	1.94%	6.93%
Buyback Yield / Dilution	-0.49%	-0.49%	-0.58%	-0.64%	-0.53%	-0.54%
Total Shareholder Return	-0.13%	-0.13%	0.02%	-0.17%	0.21%	0.32%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q