Warrior Met Coal, Inc. (HCC)

Warrior Met Coal Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,873	3,172	1,789	1,322	1,091	1,079
Market Cap Growth	25.80%	77.26%	35.37%	21.12%	1.13%	-15.16%
Enterprise Value	2,451	2,652	1,386	1,443	1,282	1,222
Last Close Price	54.93	60.13	33.11	23.48	19.27	18.84
PE Ratio	7.57	6.63	2.79	8.76	-	3.58
Forward PE	11.41	7.01	4.17	2.59	29.11	7.81
PS Ratio	1.80	1.89	1.03	1.25	1.39	0.85
PB Ratio	1.38	1.69	1.24	1.52	1.50	1.41
P/TBV Ratio	1.60	1.69	1.24	1.52	1.50	1.41
P/FCF Ratio	56.41	15.14	2.81	4.50	43.41	2.54
P/OCF Ratio	5.15	4.52	2.13	3.76	9.69	2.03
PEG Ratio	-	-	-	-	4.02	4.02
EV/Sales Ratio	1.54	1.58	0.80	1.36	1.64	0.96
EV/EBITDA Ratio	4.55	3.89	1.47	3.52	13.70	2.53
EV/EBIT Ratio	6.23	4.82	1.68	5.44	-	3.19
EV/FCF Ratio	48.13	12.66	2.18	4.91	51.02	2.87
Debt / Equity Ratio	0.08	0.09	0.23	0.45	0.58	0.49
Debt / EBITDA Ratio	0.32	0.25	0.36	0.96	4.47	0.77
Debt / FCF Ratio	3.34	0.83	0.53	1.33	16.64	0.88
Asset Turnover	0.66	0.76	1.00	0.74	0.57	0.93
Inventory Turnover	6.66	5.61	6.90	6.54	6.08	9.71
Quick Ratio	4.45	5.81	6.49	4.38	1.81	2.50
Current Ratio	5.81	7.24	7.66	5.14	2.74	3.44
Return on Equity (ROE)	19.75%	28.82%	55.30%	18.89%	-4.80%	40.82%
Return on Assets (ROA)	10.24%	15.67%	29.52%	11.60%	-1.24%	17.49%
Return on Capital (ROIC)	11.76%	17.94%	33.84%	13.77%	-1.49%	20.64%
Earnings Yield	13.17%	15.09%	35.84%	11.42%	-3.28%	27.96%
FCF Yield	1.77%	6.60%	35.58%	22.22%	2.30%	39.43%
Dividend Yield	0.58%	0.47%	0.72%	0.85%	1.04%	1.06%
Payout Ratio	4.41%	12.76%	12.42%	6.93%	-	3.45%
Buyback Yield / Dilution	-0.44%	-0.64%	-0.52%	-0.54%	0.63%	2.69%
Total Shareholder Return	0.14%	-0.17%	0.20%	0.31%	1.67%	3.75%

Source: S&P Capital IQ. Standard template. Financial Sources.