Warrior Met Coal, Inc. (HCC)

Warrior Met Coal Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 13, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,306	2,837	3,172	1,789	1,322	1,091
Market Cap Growth	86.74%	-10.54%	77.25%	35.37%	21.12%	1.13%
Enterprise Value	5,102	2,415	2,652	1,386	1,443	1,282
Last Close Price	100.20	53.93	59.78	32.92	23.34	19.16
PE Ratio	150.88	11.32	6.63	2.79	8.76	-
Forward PE	16.22	11.27	7.01	4.17	2.59	29.11
PS Ratio	4.30	1.86	1.89	1.03	1.25	1.39
PB Ratio	2.49	1.36	1.69	1.24	1.52	1.51
P/TBV Ratio	2.48	1.36	1.69	1.24	1.52	1.51
P/FCF Ratio	-	-	15.14	2.81	4.50	43.41
P/OCF Ratio	25.35	7.72	4.52	2.13	3.76	9.69
EV/Sales Ratio	4.17	1.58	1.58	0.80	1.36	1.64
EV/EBITDA Ratio	27.72	5.83	3.89	1.47	3.52	13.70
EV/EBIT Ratio	691.55	9.46	4.83	1.68	5.44	-
EV/FCF Ratio	-	-	12.66	2.18	4.91	51.02
Debt / Equity Ratio	0.11	0.08	0.09	0.23	0.45	0.58
Debt / EBITDA Ratio	1.29	0.42	0.25	0.36	0.96	4.47
Debt / FCF Ratio	-	-	0.83	0.53	1.33	16.64
Asset Turnover	0.47	0.62	0.77	1.00	0.74	0.57
Inventory Turnover	4.78	5.38	5.61	6.91	6.54	6.08
Quick Ratio	2.77	3.80	5.81	6.49	4.38	1.81
Current Ratio	4.13	5.21	7.24	7.66	5.14	2.75
Return on Equity (ROE)	1.67%	12.64%	28.82%	55.30%	18.89%	-4.80%
Return on Assets (ROA)	0.18%	6.45%	15.67%	29.53%	11.59%	-1.24%
Return on Capital (ROIC)	0.20%	7.41%	17.94%	33.84%	13.77%	-1.49%
Return on Capital Employed (ROCE)	0.30%	10.50%	24.90%	44.00%	19.80%	-2.20%
Earnings Yield	0.67%	8.83%	15.09%	35.84%	11.42%	-3.28%
FCF Yield	-2.84%	-3.16%	6.60%	35.58%	22.22%	2.30%
Dividend Yield	0.32%	0.59%	0.47%	0.73%	0.86%	1.04%
Payout Ratio	47.83%	6.82%	3.08%	1.94%	6.93%	-
Buyback Yield / Dilution	-0.81%	-0.58%	-0.64%	-0.53%	-0.54%	0.63%
Total Shareholder Return	-0.49%	0.02%	-0.17%	0.20%	0.32%	1.68%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q