HCI Group, Inc. (HCI)
NYSE: HCI · Real-Time Price · USD
109.36
+1.36 (1.26%)
Nov 21, 2024, 1:52 PM EST - Market open

HCI Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
145.4779.03-58.511.8627.5826.58
Upgrade
Depreciation & Amortization
2.896.977.184.624.343.94
Upgrade
Other Amortization
1.211.210.830.934.415
Upgrade
Gain (Loss) on Sale of Investments
-12.08-14.537-7.67-1.17-7.36
Upgrade
Stock-Based Compensation
10.979.3515.1113.758.136.46
Upgrade
Change in Accounts Receivable
-17.06-22.9933.160.23-48.13-3.59
Upgrade
Reinsurance Recoverable
191.67338.4-612.078.4947.45-8.77
Upgrade
Change in Unearned Revenue
157.39130.426.1299.7594.0222.83
Upgrade
Change in Income Taxes
-0.5410.511.280.47-3.51-0.07
Upgrade
Change in Insurance Reserves / Liabilities
-96.74-278.69626.625-2.537.11
Upgrade
Change in Other Net Operating Assets
20.62-8.1-40.91-57.33-1.64-3.49
Upgrade
Other Operating Activities
-2.11-1.04-25.983.03-28.892.22
Upgrade
Operating Cash Flow
410.47230.66-0.0196.577.3154.05
Upgrade
Operating Cash Flow Growth
329.49%--24.82%43.04%89.01%
Upgrade
Capital Expenditures
-4.31-6.5-6.34-3.32-6.44-2.89
Upgrade
Sale of Property, Plant & Equipment
0.01-----
Upgrade
Purchase / Sale of Intangible Assets
--1.79-3.8---
Upgrade
Investment in Securities
-188.9412.22-438.7241.54108.6764.83
Upgrade
Other Investing Activities
--14.5-44-
Upgrade
Investing Cash Flow
-226.514.27-434.5436.85143.2250.46
Upgrade
Short-Term Debt Issued
----149.75
Upgrade
Long-Term Debt Issued
-12172.5-10-
Upgrade
Total Debt Issued
4612172.5-249.75
Upgrade
Total Debt Repaid
-0.98-7.46-16.01-9.72-21.51-91.32
Upgrade
Net Debt Issued (Repaid)
45.024.54156.49-9.722.49-81.57
Upgrade
Issuance of Common Stock
86.6284.57--0.060.06
Upgrade
Repurchases of Common Stock
-1.04-0.78-88.31-1.31-6.71-20.05
Upgrade
Common Dividends Paid
-15.78-13.72-15.23-14.07-12.69-13.01
Upgrade
Total Dividends Paid
-15.78-13.72-15.23-14.07-12.69-13.01
Upgrade
Other Financing Activities
-103.66-7.5-11.8889.40.14-0.15
Upgrade
Financing Cash Flow
11.1767.1241.0764.3-16.71-114.72
Upgrade
Foreign Exchange Rate Adjustments
-0.04-0.04-0.1-0.050-0.02
Upgrade
Net Cash Flow
195.09302-393.58197.6203.82-10.24
Upgrade
Free Cash Flow
406.16224.16-6.3593.1970.8751.16
Upgrade
Free Cash Flow Growth
353.93%--31.48%38.53%93.73%
Upgrade
Free Cash Flow Margin
54.09%40.71%-1.28%22.84%25.92%21.10%
Upgrade
Free Cash Flow Per Share
32.8720.30-0.7210.867.315.00
Upgrade
Cash Interest Paid
11.099.256.167.117.489.39
Upgrade
Cash Income Tax Paid
61.719.050.152.386.27.71
Upgrade
Levered Free Cash Flow
428.4598.17-12.46190.9388.81125.74
Upgrade
Unlevered Free Cash Flow
435.27103.9-8.4319491.74128.9
Upgrade
Change in Net Working Capital
-279.14-15.39-17.85-166.83-78.24-90.43
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.