HF Foods Group Inc. (HFFG)
NASDAQ: HFFG · Real-Time Price · USD
1.730
-0.040 (-2.26%)
Sep 8, 2026, 1:06 PM EDT - Market open
HF Foods Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -34.61 | -35.97 | -38.84 | -45.44 | -48.26 | -49.46 | -48.51 | -1.89 | 3.93 | 3.07 | -2.17 | -8.25 | -14 | -8.59 | 0.46 | 13.64 | 25.06 | 23.9 | 22.15 | 13.37 |
Depreciation & Amortization | 29.34 | 29.15 | 28.38 | 28.01 | 27.43 | 26.76 | 26.68 | 26.3 | 26.06 | 25.91 | 25.92 | 26.24 | 26.21 | 25.85 | 24.94 | 23.14 | 21.5 | 20.18 | 19.13 | 19.68 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.12 | - | -0.04 | - | 0.12 |
Loss (Gain) From Sale of Assets | -1.48 | -1.58 | -0.12 | -0.01 | -0.01 | -0.02 | -0.01 | -0.36 | -0.36 | -0.36 | -0.36 | - | 0.02 | -1.26 | -1.33 | -2.93 | -2.94 | -1.7 | -1.64 | -0.15 |
Asset Writedown & Restructuring Costs | 38.82 | 38.82 | 38.82 | 46.3 | 46.3 | 46.3 | 46.3 | - | - | 1.2 | 1.2 | 1.2 | 1.2 | 0.42 | 0.42 | 0.42 | 0.42 | - | - | -0 |
Loss (Gain) From Sale of Investments | -1.57 | -0.16 | 1.87 | -0.74 | 2.51 | 1.46 | -1.69 | 4.63 | -0.64 | -3.14 | 1.58 | -0.43 | 1.27 | 3.92 | 0.82 | -0.9 | -0.67 | -0.35 | -1.43 | -1.74 |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.05 | 0.03 | - | -0.08 |
Stock-Based Compensation | 1.65 | 1.69 | 1.76 | 1.75 | 1.83 | 1.72 | 2.09 | 2.71 | 2.76 | 2.99 | 3.35 | 3.19 | 2.59 | 2.06 | 1.26 | 0.93 | 1.15 | 0.93 | 0.64 | 0.38 |
Provision & Write-off of Bad Debts | -0.95 | -0.95 | -0.36 | -0.42 | 0.56 | 0.56 | -0.1 | 0.61 | 0.61 | 0.6 | 0.7 | -0.09 | 0.03 | 0.15 | 0.08 | 0.17 | -0.3 | -0.36 | -0.43 | -0.83 |
Other Operating Activities | 1.4 | 0.94 | -1.21 | 3.17 | 3.59 | -0.01 | 0.39 | -11.87 | -13.31 | -8.73 | -9.5 | -0.72 | 0.18 | -0.11 | 4.68 | 0.54 | -0.08 | -0.89 | -5.42 | -3.07 |
Change in Accounts Receivable | -11.52 | -8.53 | -11.53 | -1.76 | -1.63 | -8.69 | -6.41 | -9.1 | -5.83 | -6.88 | -4.13 | 0.74 | -3.23 | -0.23 | -8.54 | -9.81 | -11.05 | -12.36 | -9.98 | -8.71 |
Change in Inventory | 12.32 | -1.14 | -8.85 | -15.99 | -8.01 | 1.86 | 7.84 | -3.57 | -8.17 | 2.56 | 14.67 | 16.58 | 19.13 | 18.14 | -3.76 | -16.71 | -27.49 | -34.16 | -19.23 | -15.25 |
Change in Accounts Payable | 2.52 | 14.07 | 24.04 | 21.94 | 5.1 | 4.8 | -1.37 | -27.59 | 7.43 | -0.76 | -5.03 | 27.86 | -3.49 | -0.15 | 14.8 | 6.4 | 15.58 | 20.77 | 12.61 | 8.59 |
Change in Other Net Operating Assets | -6.87 | -2.52 | -8.48 | -13.93 | 1.76 | -6.92 | -2.55 | 2.09 | -20.92 | -19.45 | -27.87 | -21.35 | -3.55 | -6.47 | 1.57 | -1.72 | -4.21 | 0.68 | 1.11 | 0.41 |
Operating Cash Flow | 29.04 | 33.82 | 25.48 | 22.89 | 31.16 | 18.36 | 22.64 | -18.05 | -8.44 | -2.99 | -1.65 | 44.98 | 26.36 | 33.74 | 35.4 | 13.11 | 17.01 | 16.62 | 17.51 | 12.71 |
Operating Cash Flow Growth (YoY) | -6.80% | 84.20% | 12.56% | - | - | - | - | - | - | - | - | 243.12% | 54.97% | 103.03% | 102.16% | 3.09% | -38.01% | -56.34% | -61.68% | -73.80% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -32.51 | -30.68 | -18.92 | -13.13 | -12.95 | -13.54 | -12.55 | -9.45 | -8.32 | -5.47 | -3.51 | -4.04 | -3.78 | -4.24 | -6.29 | -6.43 | -5.57 | -4.43 | -2.21 | -1.77 |
Sale of Property, Plant & Equipment | 4.32 | 4.41 | 0.21 | 0.19 | 0.19 | 0.06 | 0.05 | 1.11 | 2 | 2 | 2 | 0.89 | 0.13 | 7.72 | 7.79 | 10.97 | 10.84 | 3.32 | 3.25 | 0.17 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | -34.95 | -52.29 | -90.14 | -90.14 | -60.18 | -42.84 | -5 |
Sale (Purchase) of Intangibles | -1.66 | -1.66 | -1.66 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | - | - | - | -0.05 | -0.05 | -0.05 | -0.05 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.72 | 0.72 | 0.72 | 0.72 | - |
Investing Cash Flow | -29.85 | -27.93 | -20.37 | -12.99 | -12.81 | -13.53 | -12.55 | -8.34 | -6.32 | -3.47 | -1.51 | -3.15 | -3.65 | -31.48 | -50.79 | -84.87 | -84.14 | -60.57 | -41.08 | -6.6 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | 1,446 | - | - | - | 1,476 | - | - | - | 1,237 | - | - | - | 1,201 | - | - | - | 857.3 | - |
Long-Term Debt Issued | - | - | 4.2 | - | - | - | - | - | - | - | - | - | - | - | 45.96 | - | - | - | - | - |
Total Debt Issued | 1,654 | 1,530 | 1,451 | 1,393 | 1,372 | 1,445 | 1,476 | 1,466 | 1,378 | 1,285 | 1,237 | 1,154 | 1,170 | 1,264 | 1,247 | 1,259 | 1,171 | 983.02 | 857.3 | 1,136 |
Short-Term Debt Repaid | - | - | -1,448 | - | - | - | -1,477 | - | - | - | -1,232 | - | - | - | -1,203 | - | - | - | -820.42 | - |
Long-Term Debt Repaid | - | - | -13.15 | - | - | - | -9.04 | - | - | - | -10.07 | - | - | - | -18.46 | - | - | - | -11.23 | - |
Total Debt Repaid | -1,649 | -1,540 | -1,461 | -1,401 | -1,388 | -1,451 | -1,486 | -1,457 | -1,364 | -1,284 | -1,242 | -1,187 | -1,198 | -1,260 | -1,222 | -1,184 | -1,103 | -941.73 | -831.66 | -1,140 |
Net Debt Issued (Repaid) | 4.38 | -10.15 | -10.56 | -8.15 | -15.76 | -6.06 | -10.18 | 9.04 | 14.12 | 0.63 | -4.62 | -32.84 | -27.3 | 3.25 | 25.38 | 75.26 | 67.6 | 41.29 | 25.65 | -4.14 |
Repurchase of Common Stock | -0.08 | -0.16 | -0.16 | -0.16 | -0.2 | -0.18 | -0.18 | -0.57 | -0.52 | -0.39 | -0.39 | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.02 | - | - |
Other Financing Activities | -1.04 | -0.63 | -0.21 | -0.71 | -0.71 | -0.71 | -0.5 | 15.06 | 0.19 | 6.97 | -0.88 | -12.5 | 0.73 | -4.46 | -0.49 | -1.24 | 4.93 | 7.85 | 3.14 | 4.39 |
Financing Cash Flow | 3.26 | -10.93 | -10.93 | -9.02 | -16.67 | -6.95 | -10.85 | 23.53 | 13.78 | 7.2 | -5.9 | -45.34 | -26.58 | -1.21 | 24.89 | 74.03 | 72.53 | 49.13 | 28.78 | 0.25 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | 2.45 | -5.04 | -5.83 | 0.88 | 1.68 | -2.12 | -0.77 | -2.86 | -0.98 | 0.74 | -9.06 | -3.51 | -3.87 | 1.05 | 9.5 | 2.26 | 5.39 | 5.17 | 5.21 | 6.36 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -3.47 | 3.14 | 6.56 | 9.77 | 18.22 | 4.82 | 10.09 | -27.5 | -16.76 | -8.46 | -5.16 | 40.94 | 22.58 | 29.5 | 29.11 | 6.68 | 11.44 | 12.19 | 15.3 | 10.94 |
Free Cash Flow Growth (YoY) | - | -34.85% | -34.96% | - | - | - | - | - | - | - | - | 512.95% | 97.37% | 141.98% | 90.20% | -38.95% | -56.53% | -67.16% | -66.01% | -77.52% |
Free Cash Flow Margin | -0.28% | 0.25% | 0.53% | 0.80% | 1.50% | 0.40% | 0.84% | -2.34% | -1.44% | -0.74% | -0.45% | 3.53% | 1.92% | 2.49% | 2.49% | 0.60% | 1.12% | 1.33% | 1.92% | 1.53% |
Free Cash Flow Per Share | -0.07 | 0.06 | 0.12 | 0.18 | 0.34 | 0.09 | 0.19 | -0.52 | -0.32 | -0.16 | -0.10 | 0.76 | 0.42 | 0.55 | 0.54 | 0.13 | 0.21 | 0.23 | 0.29 | 0.21 |
Levered Free Cash Flow | -7.76 | -1.81 | 0.33 | 8.95 | 14.91 | 7.09 | 15.11 | -5.74 | -3.88 | 9.49 | 2.89 | 37.91 | 31.17 | 16.85 | 3.19 | -3.48 | -0.38 | 11.63 | 15.89 | 11.45 |
Unlevered Free Cash Flow | -1.38 | 5.39 | 8.67 | 15.49 | 23.29 | 15 | 21.19 | 4.44 | 3.04 | 14.68 | 11.05 | 43.36 | 37.41 | 23.94 | 7.34 | 0.11 | 2.38 | 14.24 | 17.56 | 12.71 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 11.65 | 2.49 | 11.37 | 11.62 | 17.12 | 23.25 | 11.62 | 10.41 | 10.41 | 10.41 | 10.41 | 6.23 | 4.35 | 5.3 | 6.23 | 0.23 | 3.58 | 3.38 | 3.18 | 3.85 |
Cash Income Tax Paid | 0.52 | 0.67 | 0.36 | 2.51 | 2.62 | 2.42 | 2.51 | 4.04 | 4.04 | 4.04 | 4.04 | 8.66 | 0.13 | 8.27 | 8.66 | 3.85 | 16.15 | 9.86 | 9.53 | 5.97 |
Change in Working Capital | -3.55 | 1.89 | -4.82 | -9.73 | -2.77 | -8.95 | -2.5 | -38.16 | -27.49 | -24.53 | -22.36 | 23.83 | 8.86 | 11.29 | 4.07 | -21.85 | -27.18 | -25.07 | -15.49 | -14.96 |