HF Foods Group Inc. (HFFG)
NASDAQ: HFFG · Real-Time Price · USD
1.730
-0.040 (-2.26%)
Sep 8, 2026, 1:06 PM EDT - Market open
HF Foods Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 1,251 | 1,242 | 1,228 | 1,226 | 1,217 | 1,204 | 1,202 | 1,177 | 1,160 | 1,150 | 1,148 | 1,160 | 1,179 | 1,186 | 1,170 | 1,107 | 1,022 | 915.72 | 796.88 | 715.02 | |
Revenue Growth (YoY) | 2.78% | 3.11% | 2.21% | 4.10% | 4.88% | 4.71% | 4.63% | 1.53% | -1.57% | -3.02% | -1.88% | 4.75% | 15.36% | 29.53% | 46.88% | 54.82% | 59.81% | 66.37% | 40.59% | 22.60% |
Cost of Revenue | 1,044 | 1,035 | 1,021 | 1,017 | 1,009 | 998.7 | 996.47 | 971.95 | 954.25 | 946.02 | 944.46 | 957.03 | 975.72 | 981.15 | 964.96 | 907.16 | 831.57 | 742.91 | 645.37 | 582.55 |
Gross Profit | 207.06 | 207.14 | 207.58 | 208.66 | 208.41 | 205.74 | 205.19 | 205.31 | 206.07 | 204.27 | 204.03 | 202.49 | 203.05 | 204.96 | 205.51 | 199.83 | 190.25 | 172.81 | 151.51 | 132.47 |
Selling, General & Admin | 174.28 | 173.06 | 173.38 | 171.47 | 171.83 | 170.66 | 171.35 | 175.12 | 174.31 | 175.51 | 177.94 | 182.69 | 188.04 | 182.42 | 168.9 | 167.03 | 129.65 | 114.02 | 102 | 82.58 |
Operating Expenses | 202.66 | 201.45 | 201.76 | 198.15 | 198.51 | 197.34 | 198.03 | 201.04 | 200.23 | 201.43 | 203.86 | 207.63 | 212.97 | 207.35 | 193.83 | 171.92 | 148.78 | 133.15 | 121.13 | 115.73 |
Operating Income | 4.4 | 5.7 | 5.81 | 10.51 | 9.9 | 8.41 | 7.17 | 4.27 | 5.84 | 2.84 | 0.17 | -5.14 | -9.92 | -2.4 | 11.68 | 27.91 | 41.47 | 39.66 | 30.38 | 16.74 |
Interest Expense | -10.2 | -11.51 | -13.34 | -10.46 | -13.41 | -12.66 | -9.73 | -16.28 | -11.08 | -8.31 | -13.06 | -8.73 | -9.98 | -11.33 | -6.64 | -5.56 | -4.42 | -4.12 | -2.67 | -2.2 |
Other Non Operating Income (Expenses) | 4.57 | 2.77 | 1.06 | 4.95 | 5.05 | 6.6 | 6.63 | 2.83 | 3.08 | 1.33 | 1.47 | 5.91 | 5.84 | 5.83 | 1.83 | -5.36 | -5.31 | -5.08 | 0.51 | 1.62 |
EBT Excluding Unusual Items | -1.24 | -3.05 | -6.47 | 5 | 1.54 | 2.34 | 4.07 | -9.18 | -2.15 | -4.14 | -11.42 | -7.96 | -14.06 | -7.9 | 6.87 | 16.99 | 31.75 | 30.46 | 28.22 | 16.15 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.3 | 0.3 | -0.7 | -1.6 | -1.2 | -1.2 | -0.9 | - |
Impairment of Goodwill | -38.82 | -38.82 | -38.82 | -46.3 | -46.3 | -46.3 | -46.3 | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | 1.5 | 1.5 | 1.5 | - | - | - | - | - | -0.02 |
Asset Writedown | - | - | - | - | - | - | - | - | - | -1.2 | -1.2 | -1.2 | -1.2 | -0.42 | -0.42 | -0.42 | -0.42 | - | - | - |
Legal Settlements | - | - | - | - | - | - | - | 10 | 10 | 10 | 10 | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | -3.9 | -3.9 | -3.9 | -3.9 | - | - | - | - | -5.74 | -5.74 | -5.74 | -5.74 | - | - | - | - | - |
Pretax Income | -40.05 | -41.86 | -45.28 | -45.21 | -48.66 | -47.86 | -46.14 | 0.82 | 7.85 | 4.66 | -2.62 | -12.7 | -19.21 | -12.26 | 0 | 14.97 | 30.12 | 29.26 | 27.32 | 16.13 |
Income Tax Expense | -5.74 | -5.44 | -5.97 | 0.63 | 0.14 | 1.21 | 1.97 | 2.26 | 3.48 | 2.09 | 0.04 | -3.81 | -4.45 | -3.56 | -0.23 | 1.29 | 4.64 | 4.96 | 4.5 | 2.07 |
Earnings From Continuing Operations | -34.31 | -36.43 | -39.31 | -45.84 | -48.8 | -49.07 | -48.1 | -1.44 | 4.37 | 2.58 | -2.66 | -8.89 | -14.76 | -8.7 | 0.24 | 13.68 | 25.48 | 24.3 | 22.82 | 14.06 |
Minority Interest in Earnings | -0.3 | 0.45 | 0.47 | 0.4 | 0.54 | -0.39 | -0.41 | -0.45 | -0.44 | 0.49 | 0.49 | 0.64 | 0.76 | 0.12 | 0.23 | -0.04 | -0.42 | -0.4 | -0.68 | -0.69 |
Net Income | -34.61 | -35.97 | -38.84 | -45.44 | -48.26 | -49.46 | -48.51 | -1.89 | 3.93 | 3.07 | -2.17 | -8.25 | -14 | -8.59 | 0.46 | 13.64 | 25.06 | 23.9 | 22.15 | 13.37 |
Net Income to Common | -34.61 | -35.97 | -38.84 | -45.44 | -48.26 | -49.46 | -48.51 | -1.89 | 3.93 | 3.07 | -2.17 | -8.25 | -14 | -8.59 | 0.46 | 13.64 | 25.06 | 23.9 | 22.15 | 13.37 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -97.92% | 1.99% | 382.27% | - | - | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 54 | 54 | 54 | 54 | 54 | 53 | 53 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 54 | 54 | 54 | 54 | 54 | 54 | 53 | 53 | 52 | 52 |
Shares Change (YoY) | 0.66% | 0.62% | 0.75% | 0.24% | -0.57% | -1.43% | -2.46% | -2.28% | -1.44% | -0.60% | 0.03% | 0.63% | 1.46% | 2.28% | 3.40% | 3.30% | 2.15% | 1.05% | -0.01% | 4.75% |
EPS (Basic) | -0.65 | -0.68 | -0.73 | -0.86 | -0.91 | -0.94 | -0.92 | -0.04 | 0.07 | 0.06 | -0.04 | -0.15 | -0.26 | -0.16 | 0.01 | 0.26 | 0.47 | 0.46 | 0.43 | 0.26 |
EPS (Diluted) | -0.65 | -0.68 | -0.73 | -0.86 | -0.92 | -0.94 | -0.92 | -0.04 | 0.07 | 0.06 | -0.04 | -0.15 | -0.26 | -0.16 | 0.01 | 0.26 | 0.47 | 0.46 | 0.43 | 0.26 |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -97.99% | -0.71% | 374.64% | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -3.47 | 3.14 | 6.56 | 9.77 | 18.22 | 4.82 | 10.09 | -27.5 | -16.76 | -8.46 | -5.16 | 40.94 | 22.58 | 29.5 | 29.11 | 6.68 | 11.44 | 12.19 | 15.3 | 10.94 |
Free Cash Flow Per Share | -0.07 | 0.06 | 0.12 | 0.18 | 0.34 | 0.09 | 0.19 | -0.52 | -0.32 | -0.16 | -0.10 | 0.76 | 0.42 | 0.55 | 0.54 | 0.13 | 0.21 | 0.23 | 0.29 | 0.21 |
Gross Margin | 16.55% | 16.68% | 16.90% | 17.03% | 17.13% | 17.08% | 17.08% | 17.44% | 17.76% | 17.76% | 17.77% | 17.46% | 17.23% | 17.28% | 17.56% | 18.05% | 18.62% | 18.87% | 19.01% | 18.53% |
Operating Margin | 0.35% | 0.46% | 0.47% | 0.86% | 0.81% | 0.70% | 0.60% | 0.36% | 0.50% | 0.25% | 0.01% | -0.44% | -0.84% | -0.20% | 1.00% | 2.52% | 4.06% | 4.33% | 3.81% | 2.34% |
Profit Margin | -2.77% | -2.90% | -3.16% | -3.71% | -3.97% | -4.11% | -4.04% | -0.16% | 0.34% | 0.27% | -0.19% | -0.71% | -1.19% | -0.72% | 0.04% | 1.23% | 2.45% | 2.61% | 2.78% | 1.87% |
Free Cash Flow Margin | -0.28% | 0.25% | 0.53% | 0.80% | 1.50% | 0.40% | 0.84% | -2.34% | -1.44% | -0.74% | -0.45% | 3.53% | 1.92% | 2.49% | 2.49% | 0.60% | 1.12% | 1.33% | 1.92% | 1.53% |
EBITDA | 33.74 | 34.84 | 34.2 | 38.52 | 37.33 | 35.17 | 33.85 | 30.57 | 31.9 | 28.75 | 26.09 | 21.1 | 16.29 | 23.45 | 36.62 | 51.05 | 62.96 | 59.84 | 49.51 | 36.41 |
EBITDA Margin | 2.70% | 2.81% | 2.78% | 3.14% | 3.07% | 2.92% | 2.82% | 2.60% | 2.75% | 2.50% | 2.27% | 1.82% | 1.38% | 1.98% | 3.13% | 4.61% | 6.16% | 6.53% | 6.21% | 5.09% |
D&A For EBITDA | 29.34 | 29.15 | 28.38 | 28.01 | 27.43 | 26.76 | 26.68 | 26.3 | 26.06 | 25.91 | 25.92 | 26.24 | 26.21 | 25.85 | 24.94 | 23.14 | 21.5 | 20.18 | 19.13 | 19.68 |
EBIT | 4.4 | 5.7 | 5.81 | 10.51 | 9.9 | 8.41 | 7.17 | 4.27 | 5.84 | 2.84 | 0.17 | -5.14 | -9.92 | -2.4 | 11.68 | 27.91 | 41.47 | 39.66 | 30.38 | 16.74 |
EBIT Margin | 0.35% | 0.46% | 0.47% | 0.86% | 0.81% | 0.70% | 0.60% | 0.36% | 0.50% | 0.25% | 0.01% | -0.44% | -0.84% | -0.20% | 1.00% | 2.52% | 4.06% | 4.33% | 3.81% | 2.34% |
Effective Tax Rate | - | - | - | - | - | - | - | 276.04% | 44.30% | 44.75% | - | - | - | - | - | 8.64% | 15.41% | 16.95% | 16.48% | 12.81% |
Revenue as Reported | 1,251 | 1,242 | 1,228 | 1,226 | 1,217 | 1,204 | 1,202 | 1,177 | 1,160 | 1,150 | 1,148 | 1,160 | 1,179 | 1,186 | 1,170 | 1,107 | 1,022 | 915.72 | 796.88 | 715.02 |