Hamilton Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Premiums Earned	2,256	2,110	1,735	1,319	1,144
Investment Income	98.5	88.02	63.27	30.46	-21.49
Net Gains on Investments	609.21	687.11	511.41	209.61	93.35
Total Other Revenues	30.55	20.62	20.52	12.45	17.45
Revenue	2,994	2,906	2,330	1,571	1,233
Revenue Growth	15.49%	24.70%	48.30%	27.41%	-
Insurance Benefits & Claims	1,280	1,259	1,010	714.6	758.33
Policy Amortization Costs	557.52	507.29	388.93	309.15	271.19
Other Operating Expenses	291.31	294.62	286.64	270.64	214.6
Operating Income	866	845.09	644.18	276.66	-11.09
Interest Expense	-19.4	-20.19	-22.62	-21.43	-15.74
Total Non-Operating Income (Expense)	-19.4	-20.19	-22.62	-21.43	-15.74
Pretax Income	846.6	824.91	621.56	255.22	-26.83
Provision for Income Taxes	-16.21	-15.12	8.4	-25.07	3.1
Net Income	862.81	840.03	613.16	280.29	-29.94
Minority Interest in Earnings	277.11	263.36	212.73	21.56	68.06
Net Income to Common	585.7	576.67	400.43	258.73	-98
Net Income Growth	53.95%	44.01%	54.77%	-	-
Shares Outstanding (Basic)	99	100	105	105	103
Shares Outstanding (Diluted)	102	104	109	106	103
Shares Change	-3.32%	-4.82%	2.73%	3.05%	-
EPS (Basic)	5.90	5.75	3.81	2.47	-0.95
EPS (Diluted)	5.74	5.55	3.67	2.44	-0.95
EPS Growth	58.56%	51.23%	50.41%	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	815.18	842.35	759.3	283.16	190.93
Free Cash Flow Growth	16.79%	10.94%	168.16%	48.30%	-
Free Cash Flow Per Share	7.99	8.11	6.96	2.67	1.85
Operating Margin	28.92%	29.09%	27.65%	17.61%	-0.90%
Profit Margin	28.81%	28.91%	26.32%	17.84%	-2.43%
FCF Margin	27.22%	28.99%	32.59%	18.02%	15.48%
EBITDA	881.67	861.03	660.64	289.07	3.9
EBITDA Margin	29.44%	29.63%	28.35%	18.40%	0.32%
EBIT	866	845.09	644.18	276.66	-11.09
EBIT Margin	28.92%	29.09%	27.65%	17.61%	-0.90%
Effective Tax Rate	-1.92%	-1.83%	1.35%	-9.82%	-11.57%

SEC Filings: 10-K · 10-Q