Hamilton Insurance Group, Ltd. (HG)
NYSE: HG · Real-Time Price · USD
36.94
-0.04 (-0.11%)
Nov 6, 2026, 4:00 PM EST - Market closed
Hamilton Insurance Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 2,324 | 2,110 | 1,735 | 1,319 | 1,144 | 1,184 |
Total Interest & Dividend Income | 102.38 | 88.02 | 63.27 | 30.46 | -21.49 | -38.66 |
Gain (Loss) on Sale of Investments | 702.61 | 687.11 | 511.41 | 209.61 | 93.35 | -402.31 |
Other Revenue | 26.22 | 26.6 | 23.75 | 18.63 | 11.32 | 25.57 |
| 3,156 | 2,912 | 2,333 | 1,577 | 1,227 | 768.17 | |
Revenue Growth | 14.94% | 24.79% | 47.93% | 28.56% | 59.72% | 11.28% |
Policy Benefits | 1,368 | 1,259 | 1,010 | 714.6 | 758.33 | 679.8 |
Policy Acquisition & Underwriting Costs | 583.08 | 507.29 | 388.93 | 309.15 | 271.19 | 287.9 |
Amortization of Goodwill & Intangibles | 15.3 | 15.71 | 15.52 | 10.78 | 12.83 | 14.4 |
Selling, General & Administrative | 276.43 | 278.91 | 271.12 | 259.86 | 177.68 | 188.18 |
Total Operating Expenses | 2,242 | 2,060 | 1,686 | 1,294 | 1,220 | 1,170 |
Operating Income | 913.24 | 851.08 | 647.41 | 282.84 | 6.86 | -402.12 |
Interest Expense | -19.26 | -20.19 | -22.62 | -21.43 | -15.74 | -12.73 |
Currency Exchange Gain (Loss) | -0.84 | -5.99 | -3.23 | -6.19 | 6.14 | 0.19 |
EBT Excluding Unusual Items | 893.13 | 824.91 | 621.56 | 255.22 | -2.75 | -414.66 |
Impairment of Goodwill | - | - | - | - | -24.08 | - |
Pretax Income | 893.13 | 824.91 | 621.56 | 255.22 | -26.83 | -414.66 |
Income Tax Expense | -21.44 | -15.12 | 8.4 | -25.07 | 3.1 | 16.02 |
Earnings From Continuing Ops. | 914.57 | 840.03 | 613.16 | 280.29 | -29.94 | -430.68 |
Minority Interest in Earnings | -383.61 | -263.36 | -212.73 | -21.56 | -68.06 | 0.04 |
Net Income | 530.96 | 576.67 | 400.43 | 258.73 | -98 | -430.64 |
Net Income to Common | 530.96 | 576.67 | 400.43 | 258.73 | -98 | -430.64 |
Net Income Growth | 21.11% | 44.01% | 54.77% | - | - | - |
Shares Outstanding (Basic) | 99 | 100 | 105 | 105 | 103 | 103 |
Shares Outstanding (Diluted) | 102 | 104 | 109 | 106 | 103 | 103 |
Shares Change | -2.94% | -4.82% | 2.73% | 3.05% | 0.49% | 0.01% |
EPS (Basic) | 5.36 | 5.75 | 3.81 | 2.47 | -0.95 | -4.20 |
EPS (Diluted) | 5.22 | 5.55 | 3.67 | 2.44 | -0.95 | -4.20 |
EPS Growth | 24.70% | 51.23% | 50.41% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 28.94% | 29.23% | 27.75% | 17.93% | 0.56% | -52.35% |
Profit Margin | 16.83% | 19.81% | 17.16% | 16.40% | -7.99% | -56.06% |
EBITDA | 928.27 | 867.01 | 663.87 | 295.25 | 21.85 | -390.59 |
EBITDA Margin | 29.42% | 29.78% | 28.45% | 18.72% | 1.78% | -50.85% |
D&A For EBITDA | 15.04 | 15.93 | 16.47 | 12.41 | 14.99 | 11.53 |
EBIT | 913.24 | 851.08 | 647.41 | 282.84 | 6.86 | -402.12 |
EBIT Margin | 28.94% | 29.23% | 27.75% | 17.93% | 0.56% | -52.35% |
Effective Tax Rate | - | - | 1.35% | - | - | - |
Revenue as Reported | 3,155 | 2,906 | 2,330 | 1,571 | 1,233 | 768.36 |