AMTD Digital Inc. (HKD)
NYSE: HKD · Real-Time Price · USD
1.660
-0.070 (-4.05%)
At close: Oct 30, 2026, 4:00 PM EST
1.663
+0.003 (0.19%)
Pre-market: Nov 2, 2026, 4:06 AM EST
AMTD Digital Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Operating Revenue | 51.16 | 50.07 | 22.81 | 17.35 | 33.07 | 25.27 |
Other Revenue | 75.61 | 86.03 | -2.37 | 32.56 | 15.39 | 16.94 |
| 126.77 | 136.1 | 20.45 | 49.9 | 48.45 | 42.21 | |
Revenue Growth | 44.98% | 565.68% | -59.03% | 3.00% | 14.79% | 67.17% |
Cost of Revenue | 30.13 | 33.16 | 13.39 | 10.39 | 10.85 | 9.29 |
Gross Profit | 96.64 | 102.94 | 7.06 | 39.51 | 37.6 | 32.92 |
Selling, General & Admin | 1.77 | 0.79 | 0.31 | 0.35 | 0.66 | 4.27 |
Other Operating Expenses | 8.58 | 6.56 | 3.97 | 7.85 | 4.95 | 0.41 |
Operating Expenses | 20.19 | 16.85 | 9.93 | 11.08 | 6.91 | 5.52 |
Operating Income | 76.45 | 86.09 | -2.87 | 28.43 | 30.69 | 27.39 |
Interest Expense | -8.8 | -10.32 | -10.33 | -6.81 | -1.2 | - |
Interest & Investment Income | 21.78 | 21.78 | 20.02 | 17.98 | 15.95 | 0.74 |
Earnings From Equity Investments | - | - | -1.36 | -2.73 | -0.4 | - |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | -0.22 | -0.71 | 0.15 | 0.59 |
Other Non Operating Income (Expenses) | 2.21 | - | - | 0 | 0.11 | 0.03 |
EBT Excluding Unusual Items | 91.36 | 97.28 | 5.24 | 36.16 | 45.3 | 28.75 |
Gain (Loss) on Sale of Assets | 1.39 | 1.39 | 37.22 | 29.39 | - | - |
Other Unusual Items | - | - | - | - | - | 0.12 |
Pretax Income | 92.75 | 98.67 | 42.46 | 65.55 | 45.3 | 28.87 |
Income Tax Expense | 4.83 | 1.68 | 0.79 | 3.98 | 4.49 | 3.03 |
Earnings From Continuing Operations | 87.93 | 96.99 | 41.68 | 61.57 | 40.81 | 25.84 |
Minority Interest in Earnings | -36.69 | -42.29 | 2.77 | 2.31 | 1.25 | 1.65 |
Net Income | 51.23 | 54.71 | 44.44 | 63.88 | 42.06 | 27.49 |
Net Income to Common | 51.23 | 54.71 | 44.44 | 63.88 | 42.06 | 27.49 |
Net Income Growth | 40.97% | 23.09% | -30.43% | 51.88% | 52.98% | 19.86% |
Shares Outstanding (Basic) | 311 | 309 | 192 | 192 | 185 | 169 |
Shares Outstanding (Diluted) | 311 | 309 | 192 | 192 | 186 | 169 |
Shares Change | 24.22% | 61.14% | 0.20% | 3.30% | 9.76% | 27.74% |
EPS (Basic) | 0.16 | 0.18 | 0.23 | 0.33 | 0.23 | 0.16 |
EPS (Diluted) | 0.16 | 0.18 | 0.23 | 0.33 | 0.23 | 0.16 |
EPS Growth | 12.87% | -24.02% | -30.56% | 47.04% | 39.41% | -5.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | - | 14.33 | 4.09 | 42.69 | 15.5 | 10.24 |
Free Cash Flow Per Share | - | 0.05 | 0.02 | 0.22 | 0.08 | 0.06 |
Gross Margin | 76.23% | 75.63% | 34.52% | 79.18% | 77.61% | 77.98% |
Operating Margin | 60.31% | 63.26% | -14.04% | 56.97% | 63.34% | 64.90% |
Profit Margin | 40.42% | 40.20% | 217.38% | 128.01% | 86.80% | 65.13% |
Free Cash Flow Margin | - | 10.53% | 19.98% | 85.54% | 31.99% | 24.27% |
EBITDA | 87.53 | 95.32 | 2.65 | 31.31 | 32 | 28.24 |
EBITDA Margin | 69.05% | 70.04% | 12.95% | 62.75% | 66.05% | 66.90% |
D&A For EBITDA | 11.08 | 9.23 | 5.52 | 2.88 | 1.31 | 0.85 |
EBIT | 76.45 | 86.09 | -2.87 | 28.43 | 30.69 | 27.39 |
EBIT Margin | 60.31% | 63.26% | -14.04% | 56.97% | 63.34% | 64.90% |
Effective Tax Rate | 5.20% | 1.70% | 1.85% | 6.07% | 9.90% | 10.50% |
Revenue as Reported | 126.77 | 136.1 | 20.45 | 49.9 | 48.45 | 42.21 |
Advertising Expenses | - | 0.79 | 0.31 | - | 0.66 | 0.52 |