Harmonic Inc. (HLIT)
NASDAQ: HLIT · Real-Time Price · USD
9.71
-0.06 (-0.61%)
Mar 28, 2025, 4:00 PM EDT - Market closed

Harmonic Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
678.72607.91624.96507.15378.83
Upgrade
Revenue Growth (YoY)
11.65%-2.73%23.23%33.87%-5.97%
Upgrade
Cost of Revenue
312.34294.68308.54246.84182.74
Upgrade
Gross Profit
366.38313.23316.42260.31196.09
Upgrade
Selling, General & Admin
160.85167.01146.72138.09119.61
Upgrade
Research & Development
112.5117.35120.31102.2382.49
Upgrade
Operating Expenses
273.34284.36267.02240.82205.12
Upgrade
Operating Income
93.0428.8749.3919.49-9.03
Upgrade
Interest Expense
-7.33-2.7-5.04-10.63-11.51
Upgrade
Currency Exchange Gain (Loss)
2.4-0.2-0.30.6-1
Upgrade
Other Non Operating Income (Expenses)
-0.28-0.144.310.090.1
Upgrade
EBT Excluding Unusual Items
87.8325.8448.369.55-21.44
Upgrade
Merger & Restructuring Charges
-16.43-1.5-3.87-0.68-3.42
Upgrade
Asset Writedown
-12.71----
Upgrade
Other Unusual Items
-0.76-5.2---1.36
Upgrade
Pretax Income
57.9319.1444.498.87-26.22
Upgrade
Income Tax Expense
18.72-64.8516.3-4.383.05
Upgrade
Net Income
39.2283.9928.1813.25-29.27
Upgrade
Net Income to Common
39.2283.9928.1813.25-29.27
Upgrade
Net Income Growth
-53.31%198.04%112.63%--
Upgrade
Shares Outstanding (Basic)
11511210510197
Upgrade
Shares Outstanding (Diluted)
11711711210697
Upgrade
Shares Change (YoY)
0.10%4.43%5.85%9.49%8.26%
Upgrade
EPS (Basic)
0.340.750.270.13-0.30
Upgrade
EPS (Diluted)
0.330.720.250.12-0.30
Upgrade
EPS Growth
-54.17%188.00%108.33%--
Upgrade
Free Cash Flow
52.73-1.42-3.7728.046.96
Upgrade
Free Cash Flow Per Share
0.45-0.01-0.030.260.07
Upgrade
Gross Margin
53.98%51.53%50.63%51.33%51.76%
Upgrade
Operating Margin
13.71%4.75%7.90%3.84%-2.38%
Upgrade
Profit Margin
5.78%13.82%4.51%2.61%-7.73%
Upgrade
Free Cash Flow Margin
7.77%-0.23%-0.60%5.53%1.84%
Upgrade
EBITDA
105.1841.1261.6532.546.67
Upgrade
EBITDA Margin
15.50%6.77%9.87%6.42%1.76%
Upgrade
D&A For EBITDA
12.1412.2612.2613.0515.71
Upgrade
EBIT
93.0428.8749.3919.49-9.03
Upgrade
EBIT Margin
13.71%4.75%7.90%3.84%-2.38%
Upgrade
Effective Tax Rate
32.31%-36.65%--
Upgrade
Revenue as Reported
678.72607.91624.96507.15378.83
Upgrade
Advertising Expenses
0.30.50.711.1
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q