Harmonic Inc. (HLIT)

NASDAQ: HLIT · IEX Real-Time Price · USD
8.62
+0.02 (0.23%)
Jul 5, 2022 4:00 PM EDT - Market closed

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 1994
Revenue
507.15378.83402.87403.56358.25405.91377.03433.56461.94476.87
Upgrade
Revenue Growth (YoY)
33.87%-5.97%-0.17%12.65%-11.74%7.66%-13.04%-6.14%-3.13%-2.85%
Upgrade
Cost of Revenue
247.41183.83179.86194.35188.43205.16174.32221.21241.5256.34
Upgrade
Gross Profit
259.74195223.01209.21169.82200.75202.71212.35220.45220.53
Upgrade
Selling, General & Admin
138.09119.61119.04118.95136.27144.38120.96131.32134.01127.12
Upgrade
Research & Development
102.2382.4984.6189.1695.9898.487.5593.0699.94102.63
Upgrade
Other Operating Expenses
0.625.346.286.118.45257.169.549.528.71
Upgrade
Operating Expenses
240.93207.45209.93214.22240.7267.79215.66233.92243.47238.45
Upgrade
Operating Income
18.81-12.4513.08-5.01-70.88-67.04-12.95-21.57-23.02-17.92
Upgrade
Interest Expense / Income
10.6311.5111.6511.411.0810.630.33-0.13-0.220
Upgrade
Other Expense / Income
-0.692.268.030.542.752.772.790.36-15.09-5.47
Upgrade
Pretax Income
8.87-26.22-6.6-16.95-84.71-80.43-16.07-21.8-7.71-12.44
Upgrade
Income Tax
-4.383.05-0.674.09-1.75-8.12-0.4124.45-44.74-1.51
Upgrade
Net Income
13.25-29.27-5.92-21.04-82.96-72.31-15.66-46.2537.03-10.94
Upgrade
Net Income Common
13.25-29.27-5.92-21.04-82.96-72.31-15.66-46.2537.03-10.94
Upgrade
Shares Outstanding (Basic)
10197908681788893107116
Upgrade
Shares Outstanding (Diluted)
10697908681788893108116
Upgrade
Shares Change
9.49%8.26%4.63%5.73%4.21%-11.21%-5.40%-14.19%-7.43%0.03%
Upgrade
EPS (Basic)
0.13-0.30-0.07-0.25-1.02-0.93-0.18-0.500.35-0.09
Upgrade
EPS (Diluted)
0.12-0.30-0.07-0.25-1.02-0.93-0.18-0.500.34-0.09
Upgrade
Free Cash Flow Per Share
0.280.070.230.06-0.10-0.19-0.090.400.370.50
Upgrade
Gross Margin
51.22%51.47%55.35%51.84%47.40%49.46%53.77%48.98%47.72%46.25%
Upgrade
Operating Margin
3.71%-3.29%3.25%-1.24%-19.78%-16.52%-3.43%-4.98%-4.98%-3.76%
Upgrade
Profit Margin
2.61%-7.73%-1.47%-5.21%-23.16%-17.82%-4.15%-10.67%8.02%-2.29%
Upgrade
Free Cash Flow Margin
5.53%1.84%5.20%1.30%-2.33%-3.61%-2.12%8.60%8.48%12.21%
Upgrade
Effective Tax Rate
-49.41%-11.65%10.19%-24.11%2.07%10.09%2.53%-112.20%580.00%12.10%
Upgrade
EBITDA
32.55124.6615.79-50.71-36.154.0115.0536.0431.96
Upgrade
EBITDA Margin
6.42%0.26%6.12%3.91%-14.16%-8.91%1.06%3.47%7.80%6.70%
Upgrade
Depreciation & Amortization
13.0515.7119.6121.3422.9233.6619.7436.9843.9744.4
Upgrade
EBIT
19.5-14.715.06-5.55-73.63-69.8-15.74-21.93-7.93-12.44
Upgrade
EBIT Margin
3.84%-3.88%1.26%-1.38%-20.55%-17.20%-4.17%-5.06%-1.72%-2.61%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).