| Net Income | 53.25 | 39.22 | 83.99 | 28.18 | 13.25 | -29.27 | |
| Depreciation & Amortization | 11.77 | 12.14 | 12.26 | 12.26 | 13.05 | 15.71 | |
| Other Amortization | - | - | - | - | 6.31 | 7.06 | |
| Asset Writedown & Restructuring Costs | 12.04 | 12.04 | - | - | - | - | |
| Loss (Gain) From Sale of Investments | - | - | - | -4.37 | - | - | |
| Stock-Based Compensation | 29.62 | 28.07 | 27.33 | 25.21 | 24.06 | 18.04 | |
| Provision & Write-off of Bad Debts | - | - | - | - | 4.14 | 1.67 | |
| Other Operating Activities | 2.2 | -4.58 | -82.09 | 11.62 | -5.94 | 11.65 | |
| Change in Accounts Receivable | 6.18 | -38.24 | -32.7 | -21.18 | -26.72 | 21.19 | |
| Change in Inventory | 15.19 | 8.37 | 35.4 | -54.43 | -39.34 | -8.2 | |
| Change in Accounts Payable | -17.92 | -3.11 | -29.36 | 5.84 | 42.3 | -18.17 | |
| Change in Unearned Revenue | -4.13 | -2.21 | -20.82 | 2.61 | 15.01 | 19.75 | |
| Change in Other Net Operating Assets | 10.51 | 10.22 | 13.04 | -0.26 | -5.11 | -0.26 | |
| Operating Cash Flow | 118.7 | 61.92 | 7.06 | 5.48 | 41.02 | 39.16 | |
| Operating Cash Flow Growth | 329.94% | 777.14% | 28.91% | -86.65% | 4.73% | 25.14% | |
| Capital Expenditures | -9.15 | -9.19 | -8.48 | -9.25 | -12.98 | -32.21 | |
| Investment in Securities | - | - | - | 7.96 | - | - | |
| Investing Cash Flow | -9.15 | -9.19 | -8.48 | -1.29 | -12.98 | -32.21 | |
| Long-Term Debt Issued | - | 118.94 | 3.84 | 3.5 | 3.86 | 9.4 | |
| Long-Term Debt Repaid | - | -120.95 | -4.87 | -42.29 | -6.17 | -14.65 | |
| Net Debt Issued (Repaid) | -2.5 | -2 | -1.03 | -38.79 | -2.31 | -5.25 | |
| Issuance of Common Stock | 6.14 | 6.63 | 6.56 | 7.09 | 12.31 | 5.47 | |
| Repurchase of Common Stock | -49.1 | -37.56 | -9.49 | -11.43 | -2.06 | -1.66 | |
| Other Financing Activities | -0.01 | -0.33 | -1.03 | - | - | -0.67 | |
| Financing Cash Flow | -45.47 | -33.27 | -4.99 | -43.13 | 7.94 | -2.11 | |
| Foreign Exchange Rate Adjustments | 0.65 | -1.94 | 1.09 | -4.9 | -1.2 | 0.74 | |
| Net Cash Flow | 64.73 | 17.52 | -5.32 | -43.85 | 34.79 | 5.59 | |
| Free Cash Flow | 109.56 | 52.73 | -1.42 | -3.77 | 28.04 | 6.96 | |
| Free Cash Flow Growth | 460.27% | - | - | - | 303.02% | -66.81% | |
| Free Cash Flow Margin | 15.88% | 7.77% | -0.23% | -0.60% | 5.53% | 1.84% | |
| Free Cash Flow Per Share | 0.92 | 0.45 | -0.01 | -0.03 | 0.26 | 0.07 | |
| Cash Income Tax Paid | 27.34 | 27.31 | 18.13 | 9.04 | 2.53 | -0.02 | |
| Levered Free Cash Flow | 123.85 | 75.4 | 5.96 | 11.19 | 32.81 | 9.92 | |
| Unlevered Free Cash Flow | 128.9 | 79.97 | 7.64 | 14.34 | 33.14 | 10.05 | |
| Change in Net Working Capital | -28.12 | 9.2 | 41.51 | 44.75 | 3.18 | -14.15 | |