Harmonic Inc. (HLIT)
NASDAQ: HLIT · Real-Time Price · USD
8.93
+0.05 (0.56%)
Apr 17, 2025, 4:00 PM EDT - Market closed

Harmonic Statistics

Total Valuation

Harmonic has a market cap or net worth of $1.04 billion. The enterprise value is $1.09 billion.

Market Cap 1.04B
Enterprise Value 1.09B

Important Dates

The next confirmed earnings date is Monday, April 28, 2025, after market close.

Earnings Date Apr 28, 2025
Ex-Dividend Date n/a

Share Statistics

Harmonic has 117.05 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 117.05M
Shares Outstanding 117.05M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.29%
Owned by Insiders (%) 2.00%
Owned by Institutions (%) 95.64%
Float 114.67M

Valuation Ratios

The trailing PE ratio is 26.97 and the forward PE ratio is 15.34.

PE Ratio 26.97
Forward PE 15.34
PS Ratio 1.51
Forward PS 1.62
PB Ratio 2.23
P/TBV Ratio 4.56
P/FCF Ratio 19.76
P/OCF Ratio 16.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.35, with an EV/FCF ratio of 20.64.

EV / Earnings 27.76
EV / Sales 1.60
EV / EBITDA 10.35
EV / EBIT 11.70
EV / FCF 20.64

Financial Position

The company has a current ratio of 2.18, with a Debt / Equity ratio of 0.32.

Current Ratio 2.18
Quick Ratio 1.69
Debt / Equity 0.32
Debt / EBITDA 1.30
Debt / FCF 2.81
Interest Coverage 12.70

Financial Efficiency

Return on equity (ROE) is 8.69% and return on invested capital (ROIC) is 9.64%.

Return on Equity (ROE) 8.69%
Return on Assets (ROA) 7.43%
Return on Invested Capital (ROIC) 9.64%
Return on Capital Employed (ROCE) 14.79%
Revenue Per Employee $547,356
Profits Per Employee $31,627
Employee Count 1,240
Asset Turnover 0.87
Inventory Turnover 4.22

Taxes

In the past 12 months, Harmonic has paid $18.72 million in taxes.

Income Tax 18.72M
Effective Tax Rate 32.31%

Stock Price Statistics

The stock price has decreased by -12.71% in the last 52 weeks. The beta is 0.92, so Harmonic's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change -12.71%
50-Day Moving Average 9.92
200-Day Moving Average 12.27
Relative Strength Index (RSI) 40.28
Average Volume (20 Days) 1,179,387

Short Selling Information

The latest short interest is 2.79 million, so 2.38% of the outstanding shares have been sold short.

Short Interest 2.79M
Short Previous Month 2.33M
Short % of Shares Out 2.38%
Short % of Float 2.43%
Short Ratio (days to cover) 2.47

Income Statement

In the last 12 months, Harmonic had revenue of $678.72 million and earned $39.22 million in profits. Earnings per share was $0.33.

Revenue 678.72M
Gross Profit 366.38M
Operating Income 93.04M
Pretax Income -27.04M
Net Income 39.22M
EBITDA 105.18M
EBIT 93.04M
Earnings Per Share (EPS) $0.33
Full Income Statement

Balance Sheet

The company has $101.46 million in cash and $148.32 million in debt, giving a net cash position of -$46.86 million or -$0.40 per share.

Cash & Cash Equivalents 101.46M
Total Debt 148.32M
Net Cash -46.86M
Net Cash Per Share -$0.40
Equity (Book Value) 465.26M
Book Value Per Share 3.99
Working Capital 198.51M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $61.92 million and capital expenditures -$9.19 million, giving a free cash flow of $52.73 million.

Operating Cash Flow 61.92M
Capital Expenditures -9.19M
Free Cash Flow 52.73M
FCF Per Share $0.45
Full Cash Flow Statement

Margins

Gross margin is 53.98%, with operating and profit margins of 13.71% and 5.78%.

Gross Margin 53.98%
Operating Margin 13.71%
Pretax Margin 8.54%
Profit Margin 5.78%
EBITDA Margin 15.50%
EBIT Margin 13.71%
FCF Margin 7.77%

Dividends & Yields

Harmonic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.11%
Shareholder Yield n/a
Earnings Yield 3.76%
FCF Yield 5.06%
Dividend Details

Analyst Forecast

The average price target for Harmonic is $12.50, which is 39.98% higher than the current price. The consensus rating is "Buy".

Price Target $12.50
Price Target Difference 39.98%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on October 15, 1999. It was a forward split with a ratio of 2:1.

Last Split Date Oct 15, 1999
Split Type Forward
Split Ratio 2:1

Scores

Harmonic has an Altman Z-Score of 0.73 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.73
Piotroski F-Score 7