Harmonic Inc. (HLIT)
NASDAQ: HLIT · Real-Time Price · USD
9.08
0.00 (0.00%)
At close: May 9, 2025, 4:00 PM
9.13
+0.05 (0.55%)
After-hours: May 9, 2025, 6:09 PM EDT

Harmonic Statistics

Total Valuation

Harmonic has a market cap or net worth of $1.03 billion. The enterprise value is $1.03 billion.

Market Cap 1.03B
Enterprise Value 1.03B

Important Dates

The last earnings date was Monday, April 28, 2025, after market close.

Earnings Date Apr 28, 2025
Ex-Dividend Date n/a

Share Statistics

Harmonic has 113.10 million shares outstanding. The number of shares has increased by 2.28% in one year.

Current Share Class 113.10M
Shares Outstanding 113.10M
Shares Change (YoY) +2.28%
Shares Change (QoQ) -0.58%
Owned by Insiders (%) 2.07%
Owned by Institutions (%) 91.78%
Float 104.89M

Valuation Ratios

The trailing PE ratio is 20.53 and the forward PE ratio is 15.84.

PE Ratio 20.53
Forward PE 15.84
PS Ratio 1.53
Forward PS 1.56
PB Ratio 2.33
P/TBV Ratio 4.94
P/FCF Ratio 9.37
P/OCF Ratio 8.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.46, with an EV/FCF ratio of 9.37.

EV / Earnings 19.28
EV / Sales 1.49
EV / EBITDA 8.46
EV / EBIT 9.36
EV / FCF 9.37

Financial Position

The company has a current ratio of 2.06, with a Debt / Equity ratio of 0.33.

Current Ratio 2.06
Quick Ratio 1.53
Debt / Equity 0.33
Debt / EBITDA 1.15
Debt / FCF 1.36
Interest Coverage 13.58

Financial Efficiency

Return on equity (ROE) is 12.45% and return on invested capital (ROIC) is 11.83%.

Return on Equity (ROE) 12.45%
Return on Assets (ROA) 9.05%
Return on Invested Capital (ROIC) 11.83%
Return on Capital Employed (ROCE) 18.02%
Revenue Per Employee $556,288
Profits Per Employee $42,940
Employee Count 1,240
Asset Turnover 0.91
Inventory Turnover 4.14

Taxes

In the past 12 months, Harmonic has paid $23.71 million in taxes.

Income Tax 23.71M
Effective Tax Rate 30.81%

Stock Price Statistics

The stock price has decreased by -17.15% in the last 52 weeks. The beta is 1.03, so Harmonic's price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change -17.15%
50-Day Moving Average 9.51
200-Day Moving Average 12.03
Relative Strength Index (RSI) 48.32
Average Volume (20 Days) 1,078,482

Short Selling Information

The latest short interest is 2.81 million, so 2.49% of the outstanding shares have been sold short.

Short Interest 2.81M
Short Previous Month 3.02M
Short % of Shares Out 2.49%
Short % of Float 2.68%
Short Ratio (days to cover) 2.31

Income Statement

In the last 12 months, Harmonic had revenue of $689.80 million and earned $53.25 million in profits. Earnings per share was $0.44.

Revenue 689.80M
Gross Profit 381.87M
Operating Income 109.65M
Pretax Income -27.04M
Net Income 53.25M
EBITDA 121.43M
EBIT 109.65M
Earnings Per Share (EPS) $0.44
Full Income Statement

Balance Sheet

The company has $148.71 million in cash and $148.57 million in debt, giving a net cash position of $138,000 or $0.00 per share.

Cash & Cash Equivalents 148.71M
Total Debt 148.57M
Net Cash 138,000
Net Cash Per Share $0.00
Equity (Book Value) 446.13M
Book Value Per Share 3.89
Working Capital 175.47M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $118.70 million and capital expenditures -$9.15 million, giving a free cash flow of $109.56 million.

Operating Cash Flow 118.70M
Capital Expenditures -9.15M
Free Cash Flow 109.56M
FCF Per Share $0.97
Full Cash Flow Statement

Margins

Gross margin is 55.36%, with operating and profit margins of 15.90% and 7.72%.

Gross Margin 55.36%
Operating Margin 15.90%
Pretax Margin 11.16%
Profit Margin 7.72%
EBITDA Margin 17.60%
EBIT Margin 15.90%
FCF Margin 15.88%

Dividends & Yields

Harmonic does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.28%
Shareholder Yield n/a
Earnings Yield 5.19%
FCF Yield 10.67%
Dividend Details

Analyst Forecast

The average price target for Harmonic is $12.33, which is 35.79% higher than the current price. The consensus rating is "Buy".

Price Target $12.33
Price Target Difference 35.79%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Stock Splits

The last stock split was on October 15, 1999. It was a forward split with a ratio of 2:1.

Last Split Date Oct 15, 1999
Split Type Forward
Split Ratio 2:1

Scores

Harmonic has an Altman Z-Score of 0.64 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.64
Piotroski F-Score 7