Honda Motor Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	21,335,706	21,688,767	20,428,802	16,907,725	14,552,696	13,170,519
Revenue Growth (YoY)	-1.94%	6.17%	20.82%	16.18%	10.49%	-11.79%
Cost of Revenue	16,966,621	17,024,788	16,016,659	13,576,133	11,567,923	10,439,689
Gross Profit	4,369,085	4,663,979	4,412,143	3,331,592	2,984,773	2,730,830
Selling, General & Admin	2,444,987	2,351,011	2,106,539	1,669,908	1,326,485	1,331,728
Research & Development	1,259,027	1,099,482	923,627	880,915	787,056	738,894
Total Operating Expenses	3,704,014	3,450,493	3,030,166	2,550,823	2,113,541	2,070,622
Operating Income	665,071	1,213,486	1,381,977	780,769	871,232	660,208
Interest Income	221,861	192,113	284,512	190,516	228,139	292,539
Interest Expense	-60,026	-54,907	-59,631	-36,112	-16,867	-13,877
Other Non-Operating Income (Expense)	36,962	-33,052	35,526	-55,608	-12,314	-24,817
Total Non-Operating Income (Expense)	198,797	104,154	260,407	98,796	198,958	253,845
Pretax Income	863,868	1,317,640	1,642,384	879,565	1,070,190	914,053
Provision for Income Taxes	302,054	414,606	459,794	162,256	309,489	218,609
Net Income	496,011	835,837	1,107,174	651,416	707,067	657,425
Minority Interest in Earnings	65,803	67,197	75,416	65,893	53,634	38,019
Net Income to Common	496,011	835,837	1,107,174	651,416	707,067	657,425
Net Income Growth	-52.44%	-24.51%	69.96%	-7.87%	7.55%	44.25%
Shares Outstanding (Basic)	1,378	1,557	1,634	1,696	1,720	1,727
Shares Outstanding (Diluted)	1,378	1,557	1,634	1,696	1,720	1,727
Shares Change (YoY)	-13.36%	-4.70%	-3.68%	-1.38%	-0.39%	-1.45%
EPS (Basic)	374.31	536.79	677.64	384.03	411.09	380.75
EPS (Diluted)	374.31	536.79	677.64	384.03	411.09	380.75
EPS Growth	-42.97%	-20.79%	76.45%	-6.58%	7.97%	46.37%
Free Cash Flow	248,387	-218,651	398,598	1,653,974	1,411,479	753,969
Free Cash Flow Growth	-	-	-75.90%	17.18%	87.21%	23.76%
Free Cash Flow Per Share	180.26	-140.42	243.96	975.04	820.65	436.67
Dividends Per Share	69.000	68.000	68.000	40.000	40.000	36.667
Dividend Growth	1.47%	-	70.00%	-	9.09%	-1.79%
Gross Margin	20.48%	21.50%	21.60%	19.70%	20.51%	20.73%
Operating Margin	3.12%	5.59%	6.76%	4.62%	5.99%	5.01%
Profit Margin	2.63%	4.16%	5.79%	4.24%	5.23%	5.28%
FCF Margin	1.16%	-1.01%	1.95%	9.78%	9.70%	5.72%
EBITDA	1,515,674	1,956,349	2,176,343	1,502,399	1,482,295	1,284,447
EBITDA Margin	7.10%	9.02%	10.65%	8.89%	10.19%	9.75%
EBIT	665,071	1,213,486	1,381,977	780,769	871,232	660,208
EBIT Margin	3.12%	5.59%	6.76%	4.62%	5.99%	5.01%
Effective Tax Rate	34.97%	31.47%	28.00%	18.45%	28.92%	23.92%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q