Honda Motor Co., Ltd. (HMC)
NYSE: HMC · Real-Time Price · USD
27.15
-0.09 (-0.33%)
At close: Feb 21, 2025, 4:00 PM
27.16
+0.01 (0.04%)
After-hours: Feb 21, 2025, 7:54 PM EST
Honda Motor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 18,234,135 | 17,179,994 | 13,953,627 | 11,732,029 | 10,663,731 | 12,330,072 | Upgrade
|
| Other Revenue | 3,523,900 | 3,248,808 | 2,954,098 | 2,820,667 | 2,506,788 | 2,600,937 | Upgrade
|
| Revenue | 21,758,035 | 20,428,802 | 16,907,725 | 14,552,696 | 13,170,519 | 14,931,009 | Upgrade
|
| Revenue Growth (YoY) | 12.25% | 20.83% | 16.18% | 10.49% | -11.79% | -6.03% | Upgrade
|
| Cost of Revenue | 17,081,669 | 16,016,659 | 13,576,133 | 11,567,923 | 10,439,689 | 11,851,659 | Upgrade
|
| Gross Profit | 4,676,366 | 4,412,143 | 3,331,592 | 2,984,773 | 2,730,830 | 3,079,350 | Upgrade
|
| Selling, General & Admin | 2,192,401 | 2,106,539 | 1,669,908 | 1,326,485 | 1,331,728 | 1,641,590 | Upgrade
|
| Research & Development | 1,038,453 | 923,627 | 880,915 | 787,056 | 738,894 | 804,123 | Upgrade
|
| Operating Expenses | 3,230,854 | 3,030,166 | 2,550,823 | 2,113,541 | 2,070,622 | 2,445,713 | Upgrade
|
| Operating Income | 1,445,512 | 1,381,977 | 780,769 | 871,232 | 660,208 | 633,637 | Upgrade
|
| Interest Expense | -65,637 | -59,631 | -36,112 | -16,867 | -13,877 | -24,689 | Upgrade
|
| Interest & Investment Income | 212,472 | 182,499 | 79,221 | 30,404 | 23,177 | 54,606 | Upgrade
|
| Earnings From Equity Investments | 16,285 | 110,817 | 117,445 | 202,512 | 272,734 | 164,203 | Upgrade
|
| Currency Exchange Gain (Loss) | 67,414 | 67,414 | 47,705 | 68,033 | -26,163 | -24,942 | Upgrade
|
| Other Non Operating Income (Expenses) | -72,627 | -40,692 | -109,463 | -85,124 | -2,026 | -12,897 | Upgrade
|
| EBT Excluding Unusual Items | 1,603,419 | 1,642,384 | 879,565 | 1,070,190 | 914,053 | 789,918 | Upgrade
|
| Pretax Income | 1,603,419 | 1,642,384 | 879,565 | 1,070,190 | 914,053 | 789,918 | Upgrade
|
| Income Tax Expense | 485,093 | 459,794 | 162,256 | 309,489 | 218,609 | 279,986 | Upgrade
|
| Earnings From Continuing Operations | 1,118,326 | 1,182,590 | 717,309 | 760,701 | 695,444 | 509,932 | Upgrade
|
| Minority Interest in Earnings | -75,498 | -75,416 | -65,893 | -53,634 | -38,019 | -54,186 | Upgrade
|
| Net Income | 1,042,828 | 1,107,174 | 651,416 | 707,067 | 657,425 | 455,746 | Upgrade
|
| Net Income to Common | 1,042,828 | 1,107,174 | 651,416 | 707,067 | 657,425 | 455,746 | Upgrade
|
| Net Income Growth | 11.19% | 69.96% | -7.87% | 7.55% | 44.25% | -25.33% | Upgrade
|
| Shares Outstanding (Basic) | 4,771 | 4,902 | 5,089 | 5,160 | 5,180 | 5,256 | Upgrade
|
| Shares Outstanding (Diluted) | 4,771 | 4,902 | 5,089 | 5,160 | 5,180 | 5,256 | Upgrade
|
| Shares Change (YoY) | -3.53% | -3.68% | -1.38% | -0.39% | -1.45% | -0.68% | Upgrade
|
| EPS (Basic) | 218.57 | 225.88 | 128.01 | 137.03 | 126.92 | 86.71 | Upgrade
|
| EPS (Diluted) | 218.56 | 225.88 | 128.01 | 137.03 | 126.92 | 86.71 | Upgrade
|
| EPS Growth | 15.26% | 76.46% | -6.59% | 7.97% | 46.37% | -24.82% | Upgrade
|
| Free Cash Flow | 32,045 | 398,598 | 1,653,974 | 1,411,479 | 753,969 | 609,220 | Upgrade
|
| Free Cash Flow Per Share | 6.72 | 81.32 | 325.01 | 273.55 | 145.56 | 115.91 | Upgrade
|
| Dividend Per Share | 73.000 | 68.000 | 40.000 | 40.000 | 36.667 | 37.333 | Upgrade
|
| Dividend Growth | 48.98% | 70.00% | 0% | 9.09% | -1.79% | 0.90% | Upgrade
|
| Gross Margin | 21.49% | 21.60% | 19.70% | 20.51% | 20.73% | 20.62% | Upgrade
|
| Operating Margin | 6.64% | 6.76% | 4.62% | 5.99% | 5.01% | 4.24% | Upgrade
|
| Profit Margin | 4.79% | 5.42% | 3.85% | 4.86% | 4.99% | 3.05% | Upgrade
|
| Free Cash Flow Margin | 0.15% | 1.95% | 9.78% | 9.70% | 5.72% | 4.08% | Upgrade
|
| EBITDA | 2,706,884 | 2,698,746 | 2,125,823 | 1,482,295 | 1,284,447 | 1,333,514 | Upgrade
|
| EBITDA Margin | 12.44% | 13.21% | 12.57% | 10.19% | 9.75% | 8.93% | Upgrade
|
| D&A For EBITDA | 1,261,372 | 1,316,769 | 1,345,054 | 611,063 | 624,239 | 699,877 | Upgrade
|
| EBIT | 1,445,512 | 1,381,977 | 780,769 | 871,232 | 660,208 | 633,637 | Upgrade
|
| EBIT Margin | 6.64% | 6.76% | 4.62% | 5.99% | 5.01% | 4.24% | Upgrade
|
| Effective Tax Rate | 30.25% | 28.00% | 18.45% | 28.92% | 23.92% | 35.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.