Honda Motor Co., Ltd. (HMC)
NYSE: HMC · Real-Time Price · USD
23.89
+0.19 (0.80%)
Dec 20, 2024, 4:00 PM EST - Market closed
Honda Motor Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 19,944,823 | 17,179,994 | 13,953,627 | 11,732,029 | 10,663,731 | 12,330,072 | Upgrade
|
| Other Revenue | 1,672,200 | 3,248,808 | 2,954,098 | 2,820,667 | 2,506,788 | 2,600,937 | Upgrade
|
| Revenue | 21,617,023 | 20,428,802 | 16,907,725 | 14,552,696 | 13,170,519 | 14,931,009 | Upgrade
|
| Revenue Growth (YoY) | 17.28% | 20.83% | 16.18% | 10.49% | -11.79% | -6.03% | Upgrade
|
| Cost of Revenue | 16,946,272 | 16,016,659 | 13,576,133 | 11,567,923 | 10,439,689 | 11,851,659 | Upgrade
|
| Gross Profit | 4,670,751 | 4,412,143 | 3,331,592 | 2,984,773 | 2,730,830 | 3,079,350 | Upgrade
|
| Selling, General & Admin | 2,244,764 | 2,106,539 | 1,669,908 | 1,326,485 | 1,331,728 | 1,641,590 | Upgrade
|
| Research & Development | 997,975 | 923,627 | 880,915 | 787,056 | 738,894 | 804,123 | Upgrade
|
| Operating Expenses | 3,242,739 | 3,030,166 | 2,550,823 | 2,113,541 | 2,070,622 | 2,445,713 | Upgrade
|
| Operating Income | 1,428,012 | 1,381,977 | 780,769 | 871,232 | 660,208 | 633,637 | Upgrade
|
| Interest Expense | -64,732 | -59,631 | -36,112 | -16,867 | -13,877 | -24,689 | Upgrade
|
| Interest & Investment Income | 205,347 | 182,499 | 79,221 | 30,404 | 23,177 | 54,606 | Upgrade
|
| Earnings From Equity Investments | 23,334 | 110,817 | 117,445 | 202,512 | 272,734 | 164,203 | Upgrade
|
| Currency Exchange Gain (Loss) | 67,414 | 67,414 | 47,705 | 68,033 | -26,163 | -24,942 | Upgrade
|
| Other Non Operating Income (Expenses) | -154,323 | -40,692 | -109,463 | -85,124 | -2,026 | -12,897 | Upgrade
|
| EBT Excluding Unusual Items | 1,505,052 | 1,642,384 | 879,565 | 1,070,190 | 914,053 | 789,918 | Upgrade
|
| Pretax Income | 1,505,052 | 1,642,384 | 879,565 | 1,070,190 | 914,053 | 789,918 | Upgrade
|
| Income Tax Expense | 449,540 | 459,794 | 162,256 | 309,489 | 218,609 | 279,986 | Upgrade
|
| Earnings From Continuing Operations | 1,055,512 | 1,182,590 | 717,309 | 760,701 | 695,444 | 509,932 | Upgrade
|
| Minority Interest in Earnings | -69,956 | -75,416 | -65,893 | -53,634 | -38,019 | -54,186 | Upgrade
|
| Net Income | 985,556 | 1,107,174 | 651,416 | 707,067 | 657,425 | 455,746 | Upgrade
|
| Net Income to Common | 985,556 | 1,107,174 | 651,416 | 707,067 | 657,425 | 455,746 | Upgrade
|
| Net Income Growth | 6.06% | 69.96% | -7.87% | 7.55% | 44.25% | -25.33% | Upgrade
|
| Shares Outstanding (Basic) | 4,825 | 4,902 | 5,089 | 5,160 | 5,180 | 5,256 | Upgrade
|
| Shares Outstanding (Diluted) | 4,825 | 4,902 | 5,089 | 5,160 | 5,180 | 5,256 | Upgrade
|
| Shares Change (YoY) | -3.47% | -3.68% | -1.38% | -0.39% | -1.45% | -0.68% | Upgrade
|
| EPS (Basic) | 204.28 | 225.88 | 128.01 | 137.03 | 126.92 | 86.71 | Upgrade
|
| EPS (Diluted) | 204.28 | 225.88 | 128.01 | 137.03 | 126.92 | 86.71 | Upgrade
|
| EPS Growth | 9.88% | 76.46% | -6.59% | 7.97% | 46.37% | -24.82% | Upgrade
|
| Free Cash Flow | 6,698 | 398,598 | 1,653,974 | 1,411,479 | 753,969 | 609,220 | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 81.32 | 325.01 | 273.55 | 145.56 | 115.91 | Upgrade
|
| Dividend Per Share | 73.000 | 68.000 | 40.000 | 40.000 | 36.667 | 37.333 | Upgrade
|
| Dividend Growth | 48.98% | 70.00% | 0% | 9.09% | -1.79% | 0.90% | Upgrade
|
| Gross Margin | 21.61% | 21.60% | 19.70% | 20.51% | 20.73% | 20.62% | Upgrade
|
| Operating Margin | 6.61% | 6.76% | 4.62% | 5.99% | 5.01% | 4.24% | Upgrade
|
| Profit Margin | 4.56% | 5.42% | 3.85% | 4.86% | 4.99% | 3.05% | Upgrade
|
| Free Cash Flow Margin | 0.03% | 1.95% | 9.78% | 9.70% | 5.72% | 4.08% | Upgrade
|
| EBITDA | 2,737,812 | 2,698,746 | 2,125,823 | 1,482,295 | 1,284,447 | 1,333,514 | Upgrade
|
| EBITDA Margin | 12.66% | 13.21% | 12.57% | 10.19% | 9.75% | 8.93% | Upgrade
|
| D&A For EBITDA | 1,309,800 | 1,316,769 | 1,345,054 | 611,063 | 624,239 | 699,877 | Upgrade
|
| EBIT | 1,428,012 | 1,381,977 | 780,769 | 871,232 | 660,208 | 633,637 | Upgrade
|
| EBIT Margin | 6.61% | 6.76% | 4.62% | 5.99% | 5.01% | 4.24% | Upgrade
|
| Effective Tax Rate | 29.87% | 28.00% | 18.45% | 28.92% | 23.92% | 35.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.