Honda Motor Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	21,335,700	21,688,800	20,428,800	16,907,700	14,552,700
Revenue Growth (YoY)	-1.94%	6.17%	20.82%	16.18%	-
Cost of Revenue	16,966,600	17,024,800	16,016,700	13,576,100	11,567,900
Gross Profit	4,369,090	4,663,980	4,412,140	3,331,590	2,984,770
Selling, General & Admin	2,444,990	2,351,010	2,106,540	1,669,910	1,326,490
Research & Development	1,259,030	1,099,480	923,627	880,915	787,056
Total Operating Expenses	3,704,020	3,450,490	3,030,167	2,550,825	2,113,546
Operating Income	665,071	1,213,490	1,381,980	780,769	871,232
Interest Income	221,861	192,113	284,512	190,516	228,139
Interest Expense	-60,026	-54,907	-59,631	-36,112	-16,867
Other Non-Operating Income (Expense)	36,962	-33,052	35,526	-55,608	-12,314
Total Non-Operating Income (Expense)	198,797	104,154	260,407	98,796	198,958
Pretax Income	863,868	1,317,640	1,642,380	879,565	1,070,190
Provision for Income Taxes	302,054	414,606	459,794	162,256	309,489
Net Income	496,011	835,837	1,107,170	651,416	707,067
Minority Interest in Earnings	65,803	67,197	75,416	65,893	53,634
Net Income to Common	496,011	835,837	1,107,170	651,416	707,067
Net Income Growth	-52.44%	-24.51%	69.96%	-7.87%	-
Shares Outstanding (Basic)	1,378	1,557	1,634	1,696	1,720
Shares Outstanding (Diluted)	1,378	1,557	1,634	1,696	1,720
Shares Change (YoY)	-13.36%	-4.70%	-3.68%	-1.38%	-
EPS (Basic)	374.31	536.79	677.64	384.03	411.09
EPS (Diluted)	374.31	536.79	677.64	384.03	411.09
EPS Growth	-42.97%	-20.79%	76.45%	-6.58%	-
Shares Outstanding	1,298	1,449	1,610	1,664	1,711
Free Cash Flow	248,387	-218,651	398,598	1,653,970	1,411,480
Free Cash Flow Growth	-	-	-75.90%	17.18%	-
Free Cash Flow Per Share	180.26	-140.42	243.96	975.04	820.65
Dividends Per Share	69.000	68.000	68.000	40.000	40.000
Dividend Growth	1.47%	-	70.00%	-	-
Gross Margin	20.48%	21.50%	21.60%	19.70%	20.51%
Operating Margin	3.12%	5.59%	6.76%	4.62%	5.99%
Profit Margin	2.63%	4.16%	5.79%	4.24%	5.23%
FCF Margin	1.16%	-1.01%	1.95%	9.78%	9.70%
EBITDA	1,515,670	1,956,350	2,176,340	1,502,400	1,482,300
EBITDA Margin	7.10%	9.02%	10.65%	8.89%	10.19%
EBIT	665,071	1,213,490	1,381,980	780,769	871,232
EBIT Margin	3.12%	5.59%	6.76%	4.62%	5.99%
Effective Tax Rate	34.97%	31.47%	28.00%	18.45%	28.92%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q