HMY Income Statement

Financials in millions ZAR. Fiscal year is July - June.

Millions ZAR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	81,155	73,896	61,379	49,275	42,645	41,733
Revenue Growth (YoY)	20.94%	20.39%	24.56%	15.55%	2.19%	42.70%
Cost of Revenue	50,615	49,635	47,233	39,535	41,927	35,489
Gross Profit	30,540	24,261	14,146	9,740	718	6,244
Selling, General & Admin	1,859	1,647	1,294	1,044	984	1,068
Depreciation & Amortization Expenses	5,655	4,842	4,642	3,454	3,683	3,875
Exploration Expenses	661	915	1,047	506	214	177
Other Operating Expenses	424	512	-355	1,032	275	-1,451
Total Operating Expenses	8,599	7,916	6,628	6,036	5,156	3,669
Operating Income	26,461	20,357	11,676	7,094	-755	6,450
Interest Income	1,929	1,610	890	720	415	414
Interest Expense	-1,083	-698	-796	-994	-718	-661
Other Non-Operating Income (Expense)	-3,165	-893	-484	-278	-	179
Total Non-Operating Income (Expense)	-2,319	19	-390	-552	-303	-68
Pretax Income	25,027	21,206	11,770	6,606	-1,058	6,382
Provision for Income Taxes	8,575	6,658	3,082	1,723	-46	1,258
Net Income	16,276	14,384	8,587	4,820	-1,052	5,087
Minority Interest in Earnings	176	164	101	63	40	37
Net Income to Common	16,276	14,384	8,587	4,820	-1,052	5,087
Net Income Growth	54.66%	67.51%	78.15%	-	-	-
Shares Outstanding (Basic)	623	622	619	618	612	604
Shares Outstanding (Diluted)	632	629	630	620	615	616
Shares Change (YoY)	0.08%	-0.16%	1.49%	0.95%	-0.29%	12.65%
EPS (Basic)	26.11	23.13	13.86	7.80	-1.72	8.42
EPS (Diluted)	25.73	22.88	13.64	7.77	-1.72	8.25
EPS Growth	54.26%	67.74%	75.55%	-	-	-
Shares Outstanding	622.55	622.6	619.94	618.03	616.53	616.05
Free Cash Flow	11,146	10,792	7,252	2,308	710	4,037
Free Cash Flow Growth	3.28%	48.81%	214.21%	225.07%	-82.41%	262.71%
Free Cash Flow Per Share	17.63	17.17	11.52	3.72	1.16	6.55
Dividends Per Share	6.850	3.820	2.410	0.750	0.620	1.370
Dividend Growth	79.32%	58.51%	221.33%	20.97%	-54.74%	-
Gross Margin	37.63%	32.83%	23.05%	19.77%	1.68%	14.96%
Operating Margin	32.61%	27.55%	19.02%	14.40%	-1.77%	15.46%
Profit Margin	20.27%	19.69%	14.15%	9.91%	-2.37%	12.28%
FCF Margin	13.73%	14.60%	11.82%	4.68%	1.66%	9.67%
EBITDA	32,116	25,199	16,318	10,548	2,928	10,327
EBITDA Margin	39.57%	34.10%	26.59%	21.41%	6.87%	24.75%
EBIT	26,461	20,357	11,676	7,094	-755	6,450
EBIT Margin	32.61%	27.55%	19.02%	14.40%	-1.77%	15.46%
Effective Tax Rate	34.26%	31.40%	26.19%	26.08%	4.35%	19.71%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q