The Honest Company, Inc. (HNST)
NASDAQ: HNST · Real-Time Price · USD
5.51
+0.30 (5.87%)
At close: Aug 25, 2026, 4:00 PM EDT
5.53
+0.03 (0.45%)
After-hours: Aug 25, 2026, 7:59 PM EDT
The Honest Company Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 105.9 | 89.58 | 75.44 | 32.83 | 9.52 | 50.79 |
Short-Term Investments | - | - | - | - | 5.65 | 42.39 |
Cash & Short-Term Investments | 105.9 | 89.58 | 75.44 | 32.83 | 15.17 | 93.18 |
Cash Growth | 46.92% | 18.75% | 129.80% | 116.44% | -83.72% | 46.31% |
Receivables | 38.09 | 33.76 | 43.48 | 43.08 | 42.33 | 31.78 |
Inventory | 49.66 | 72.5 | 85.27 | 73.49 | 115.66 | 75.67 |
Prepaid Expenses | 5.82 | 4.69 | 9.14 | 7.97 | 14.38 | 12.17 |
Other Current Assets | 1.2 | 1.9 | 0.6 | 0.4 | 1.6 | 1 |
Total Current Assets | 200.67 | 202.43 | 213.92 | 157.77 | 189.15 | 213.8 |
Property, Plant & Equipment | 16.32 | 18.83 | 28.63 | 37.17 | 44.27 | 52.95 |
Goodwill | 2.27 | 2.27 | 2.23 | 2.23 | 2.23 | 2.23 |
Other Intangible Assets | 0.13 | 0.16 | 0.24 | 0.31 | 0.37 | 0.44 |
Long-Term Deferred Charges | - | - | - | - | - | 0.1 |
Other Long-Term Assets | 0.73 | 1.72 | 2.38 | 4.14 | 4.58 | 3.08 |
Total Assets | 220.12 | 225.41 | 247.39 | 201.62 | 240.6 | 272.6 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 17.83 | 15.13 | 22.81 | 22.29 | 24.76 | 28.74 |
Accrued Expenses | 21.92 | 22.11 | 27.33 | 23.46 | 29.95 | 17.55 |
Current Portion of Leases | 7.3 | 9.04 | 8.54 | 8.13 | 7.74 | - |
Current Unearned Revenue | - | - | 1.21 | 2.21 | 0.82 | 0.73 |
Other Current Liabilities | 3.85 | 4.53 | - | 0.63 | 0.32 | 1.46 |
Total Current Liabilities | 50.9 | 50.82 | 59.89 | 56.71 | 63.58 | 48.48 |
Long-Term Leases | 2.2 | 4.92 | 13.2 | 21.74 | 29.86 | 37.53 |
Other Long-Term Liabilities | - | - | - | 0.03 | 0.8 | 7.49 |
Total Liabilities | 53.1 | 55.74 | 73.09 | 78.48 | 94.24 | 93.49 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 676.12 | 670.54 | 659.49 | 602.2 | 586.21 | 570.79 |
Retained Earnings | -490.23 | -500.88 | -485.19 | -479.07 | -439.83 | -391.66 |
Comprehensive Income & Other | - | - | - | - | -0.03 | -0.04 |
Total Common Equity | 167.02 | 169.67 | 174.31 | 123.14 | 146.36 | 179.11 |
Shareholders' Equity | 167.02 | 169.67 | 174.31 | 123.14 | 146.36 | 179.11 |
Total Liabilities & Equity | 220.12 | 225.41 | 247.39 | 201.62 | 240.6 | 272.6 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.51 | 13.96 | 21.74 | 29.87 | 37.6 | 37.53 |
Net Cash (Debt) | 96.39 | 75.62 | 53.7 | 2.96 | -22.44 | 55.65 |
Net Cash Growth | 76.64% | 40.83% | 1713.48% | - | - | 120.33% |
Net Cash Per Share | 0.86 | 0.68 | 0.54 | 0.03 | -0.24 | 0.78 |
Filing Date Shares Outstanding | 107.28 | 112.47 | 108.91 | 95.89 | 93.35 | 91.56 |
Total Common Shares Outstanding | 109.09 | 112.81 | 109.16 | 95.87 | 92.9 | 91.51 |
Working Capital | 149.77 | 151.61 | 154.03 | 101.06 | 125.57 | 165.32 |
Book Value Per Share | 1.53 | 1.50 | 1.60 | 1.28 | 1.58 | 1.96 |
Tangible Book Value | 164.62 | 167.24 | 171.84 | 120.6 | 143.76 | 176.44 |
Tangible Book Value Per Share | 1.51 | 1.48 | 1.57 | 1.26 | 1.55 | 1.93 |
Buildings | - | - | - | - | - | 42.15 |
Machinery | - | 14.32 | 18.33 | 19.89 | 18.33 | 17.83 |
Leasehold Improvements | - | 15.42 | 15.76 | 15.83 | 15.84 | 15.84 |