Heritage NOLA Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	7.26	6.95	7.22	7.87	4.53	4.24	3.82	3.44
Revenue Growth (YoY)	4.51%	-3.76%	-8.24%	73.66%	6.92%	10.80%	11.04%	-
Gross Profit	7.26	6.95	7.22	7.87	4.53	4.24	3.82	3.44
Selling, General & Admin	0	4.57	4.43	4.27	2.94	2.63	2.14	2.09
Other Operating Expenses	-1.88	-1.44	-1.33	-1.57	-7.04	-5.14	-4.12	-4.27
Operating Expenses	1.88	1.44	1.33	1.57	-4.09	-2.51	-1.99	-2.18
Operating Income	0	0.86	1.36	1.04	0.44	1.72	1.84	1.26
Interest Income	0	0	0	0	5.71	5.11	4.53	4.09
Interest Expense	1.12	0.22	0.19	0.32	1.72	1.21	1.02	0.99
Other Expense / Income	0.84	-0.12	-0.09	-0.25	3.99	5.11	4.53	4.09
Pretax Income	-1.96	0.77	1.27	0.97	0.44	0.52	0.82	0.27
Income Tax	-0.43	0.14	0.26	0.19	0.08	0.1	0.27	0.11
Net Income	-1.54	0.63	1.01	0.78	0.36	0.42	0.55	0.16
Net Income Growth	-	-37.96%	30.03%	118.59%	-15.07%	-23.86%	247.47%	-
Shares Outstanding (Basic)	1	1	1	1	1	2	2	2
Shares Outstanding (Diluted)	1	1	1	1	2	2	2	2
Shares Change	-7.50%	-2.74%	-9.63%	-6.86%	-2.30%	0.90%	-7.68%	-
EPS (Basic)	-1.35	0.54	0.82	0.56	0.24	0.27	0.36	0.10
EPS (Diluted)	-1.35	0.51	0.80	0.55	0.24	0.27	0.36	0.10
EPS Growth	-	-36.25%	45.45%	129.17%	-11.11%	-25.00%	276.57%	-
Free Cash Flow	0.19	1.2	1.64	-0.42	0.11	-0.97	-0.06	-
Free Cash Flow Per Share	0.16	0.98	1.29	-0.30	0.08	-0.63	-0.04	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	12.41%	18.80%	13.26%	9.63%	40.70%	48.08%	36.63%
Profit Margin	-21.15%	9.01%	13.98%	9.87%	7.84%	9.87%	14.36%	4.59%
Free Cash Flow Margin	2.58%	17.33%	22.68%	-5.39%	2.52%	-22.80%	-1.65%	-
Effective Tax Rate	-	18.28%	20.24%	19.67%	18.58%	19.46%	32.72%	41.04%
EBITDA	0.26	-0.1	-0.09	-0.08	0.66	1.93	1.84	1.26
EBITDA Margin	3.61%	-1.38%	-1.27%	-0.98%	14.51%	45.54%	48.08%	36.63%
Depreciation & Amortization	0.26	0.29	0.29	0.25	0.22	0.21	0	-
EBIT	0	-0.39	-0.38	-0.33	0.44	1.72	-	-
EBIT Margin	-	-5.57%	-5.25%	-4.20%	9.63%	40.70%	-	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.