HSBC Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	35,437	34,794	32,733	35,796	30,377	26,489
Net Interest Income Growth	9.43%	6.30%	-8.56%	17.84%	14.68%	-3.95%
Non-Interest Income	35,684	35,391	36,033	30,069	22,966	26,109
Non-Interest Income Growth	7.08%	-1.78%	19.83%	30.93%	-12.04%	6.79%
Revenues Before Loan Losses	71,121	70,185	68,766	65,865	53,343	52,598
Provision for Credit Losses	4,275	3,850	3,414	3,447	3,584	-928
Revenue	66,846	66,335	65,352	62,418	49,759	53,526
Revenue Growth (YoY)	7.58%	1.50%	4.70%	25.44%	-7.04%	23.88%
Compensation Expenses	-	19,553	18,465	18,220	18,003	18,742
Selling, General & Admin	-	11,959	10,498	10,383	10,848	11,592
Other Non-Interest Expenses	3,055	4,916	4,080	3,467	3,850	4,286
Total Non-Interest Expense	3,055	36,428	33,043	32,070	32,701	34,620
Pretax Income	29,799	29,907	32,309	30,348	17,058	18,906
Provision for Income Taxes	6,844	6,776	7,310	5,789	809	4,213
Net Income	22,955	23,131	24,999	24,559	16,249	14,693
Minority Interest in Earnings	1,847	2,029	2,082	2,127	1,903	2,079
Net Income Attributable to Preferred Dividends	-	-	-	-	-	7
Net Income to Common	21,108	21,102	22,917	22,432	14,346	12,607
Net Income Growth	7.33%	-7.92%	2.16%	56.36%	13.79%	223.42%
Shares Outstanding (Basic)	3,455	3,485	3,671	3,896	3,970	4,039
Shares Outstanding (Diluted)	3,455	3,509	3,697	3,920	3,997	4,060
Shares Change (YoY)	-4.67%	-5.07%	-5.69%	-1.93%	-1.56%	0.30%
EPS (Basic)	6.15	6.05	6.25	5.75	3.60	3.10
EPS (Diluted)	6.05	6.00	6.20	5.70	3.60	3.10
EPS Growth	12.04%	-3.23%	8.77%	58.33%	16.13%	226.32%
Free Cash Flow	-	28,319	63,961	37,966	18,071	103,226
Free Cash Flow Growth	-	-55.73%	68.47%	110.09%	-82.49%	-42.90%
Free Cash Flow Per Share	-	8.07	17.30	9.69	4.52	25.42
Dividends Per Share	0.750	0.750	0.660	0.610	0.320	0.250
Dividend Growth	-	13.64%	8.20%	90.63%	28.00%	66.67%
Profit Margin	34.34%	34.87%	38.25%	39.35%	32.66%	27.45%
FCF Margin	-	42.69%	97.87%	60.83%	36.32%	192.85%
EBITDA	-	4,916	4,080	3,466	3,850	4,286
EBITDA Margin	-	7.41%	6.24%	5.55%	7.74%	8.01%
Effective Tax Rate	22.97%	22.66%	22.63%	19.08%	4.74%	22.28%

SEC Filings: 10-K · 10-Q