Henry Schein, Inc. (HSIC)
NASDAQ: HSIC · Real-Time Price · USD
88.50
+0.04 (0.05%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Henry Schein Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Cash & Equivalents | 157 | 138 | 156 | 136 | 145 | 127 | 122 | 126 | 138 | 159 | 171 | 166 | 137 | 126 | 117 | 123 | 108 | 126 | 118 | 119.13 |
Cash & Short-Term Investments | 157 | 138 | 156 | 136 | 145 | 127 | 122 | 126 | 138 | 159 | 171 | 166 | 137 | 126 | 117 | 123 | 108 | 126 | 118 | 119.13 |
Cash Growth (YoY) | 8.28% | 8.66% | 27.87% | 7.94% | 5.07% | -20.13% | -28.66% | -24.10% | 0.73% | 26.19% | 46.15% | 34.96% | 26.85% | 0% | -0.85% | 3.25% | -35.42% | -12.83% | -71.98% | -77.67% |
Receivables | 1,763 | 1,719 | 1,651 | 1,743 | 1,645 | 1,578 | 1,482 | 1,660 | 1,559 | 1,644 | 1,863 | 1,573 | 1,468 | 1,470 | 1,442 | 1,507 | 1,409 | 1,444 | 1,452 | 1,552 |
Inventory | 2,059 | 2,014 | 2,002 | 1,912 | 1,908 | 1,842 | 1,810 | 1,754 | 1,657 | 1,686 | 1,815 | 1,833 | 1,843 | 1,918 | 1,963 | 1,818 | 1,823 | 1,871 | 1,861 | 1,784 |
Prepaid Expenses | 621 | 625 | 655 | 604 | 545 | 490 | 569 | 607 | 587 | 589 | 639 | 541 | 463 | 438 | 466 | 509 | 449 | 389 | 413 | 457.23 |
Total Current Assets | 4,600 | 4,496 | 4,464 | 4,395 | 4,243 | 4,037 | 3,983 | 4,147 | 3,941 | 4,078 | 4,488 | 4,113 | 3,911 | 3,952 | 3,988 | 3,957 | 3,789 | 3,830 | 3,844 | 3,912 |
Property, Plant & Equipment | 940 | 930 | 922 | 911 | 887 | 850 | 824 | 844 | 822 | 814 | 823 | 797 | 729 | 676 | 667 | 673 | 683 | 689 | 691 | 685.56 |
Long-Term Investments | 604 | 587 | 174 | 598 | 650 | 609 | 170 | 528 | 502 | 503 | 180 | 471 | 493 | 479 | 161 | 399 | 416 | 427 | 168 | 397.76 |
Goodwill | 4,272 | 4,284 | 4,213 | 4,147 | 4,085 | 3,956 | 3,887 | 3,986 | 3,905 | 3,835 | 3,875 | 3,595 | 3,335 | 2,917 | 2,893 | 2,870 | 2,833 | 2,857 | 2,854 | 2,779 |
Other Intangible Assets | 965 | 1,007 | 1,130 | 1,046 | 1,041 | 1,028 | 1,113 | 1,100 | 1,081 | 915 | 1,011 | 834 | 678 | 548 | 666 | 635 | 603 | 644 | 733 | 645.83 |
Long-Term Deferred Tax Assets | - | - | 92 | - | - | - | 47 | - | - | - | 38 | - | - | - | 88 | - | - | - | 35 | - |
Other Long-Term Assets | - | - | 164 | - | - | - | 131 | - | - | - | 114 | - | - | - | 116 | - | - | - | 120 | - |
Total Assets | 11,381 | 11,304 | 11,215 | 11,097 | 10,906 | 10,480 | 10,218 | 10,605 | 10,251 | 10,145 | 10,573 | 9,810 | 9,146 | 8,572 | 8,607 | 8,534 | 8,324 | 8,447 | 8,481 | 8,421 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Accounts Payable | 1,135 | 1,043 | 1,154 | 1,035 | 918 | 908 | 962 | 1,026 | 867 | 879 | 1,020 | 953 | 817 | 855 | 1,004 | 957 | 901 | 914 | 1,054 | 1,057 |
Accrued Expenses | 836 | 819 | 868 | 830 | 827 | 764 | 794 | 801 | 769 | 766 | 903 | 722 | 721 | 682 | 796 | 798 | 800 | 793 | 885 | 938.01 |
Short-Term Debt | 1,024 | 1,046 | 764 | 913 | 901 | 867 | 650 | 638 | 505 | 264 | 264 | 12 | 325 | 236 | 103 | 107 | 85 | 90 | 51 | 59.39 |
Current Portion of Long-Term Debt | 138 | 35 | 33 | 30 | 27 | 56 | 59 | 109 | 106 | 103 | 156 | 72 | 66 | 55 | 2 | 4 | 4 | 3 | 8 | 7.42 |
Current Portion of Leases | 76 | 78 | 81 | 81 | 81 | 77 | 75 | 77 | 75 | 75 | 84 | 74 | 74 | 73 | 77 | 72 | 74 | 76 | 79 | 79.6 |
Current Income Taxes Payable | 199 | 192 | 179 | 181 | 170 | 160 | 139 | 159 | 150 | 143 | 137 | 137 | 129 | 156 | 132 | 127 | 124 | 174 | 137 | 157.45 |
Current Unearned Revenue | 80 | 84 | 81 | 79 | 83 | 85 | 81 | 76 | 77 | 84 | 89 | 86 | 86 | 85 | 86 | 76 | 87 | 91 | 89 | - |
Other Current Liabilities | - | - | 68 | - | - | - | 43 | 43 | - | 20 | 30 | 37 | 58 | 30 | 24 | 5 | 1 | 3 | 4 | 2.41 |
Total Current Liabilities | 3,488 | 3,297 | 3,228 | 3,149 | 3,007 | 2,917 | 2,803 | 2,929 | 2,549 | 2,334 | 2,683 | 2,093 | 2,276 | 2,172 | 2,224 | 2,146 | 2,076 | 2,144 | 2,307 | 2,301 |
Long-Term Debt | 2,294 | 2,321 | 2,306 | 2,146 | 2,084 | 1,962 | 1,824 | 1,899 | 1,884 | 2,003 | 1,933 | 1,805 | 1,117 | 1,012 | 1,034 | 927 | 762 | 766 | 807 | 702.58 |
Long-Term Leases | 281 | 269 | 255 | 271 | 265 | 262 | 265 | 269 | 268 | 273 | 314 | 324 | 300 | 283 | 281 | 278 | 283 | 284 | 272 | 273.11 |
Long-Term Unearned Revenue | 8 | 9 | 9 | 9 | 9 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 8 | 9 | 9 | 9 | 10 | - |
Pension & Post-Retirement Benefits | - | - | 76 | - | - | - | 68 | - | - | - | 65 | - | - | - | 59 | - | - | - | 74 | - |
Long-Term Deferred Tax Liabilities | 153 | 158 | 146 | 144 | 147 | 135 | 102 | 123 | 115 | 77 | 54 | 91 | 50 | 40 | 36 | 37 | 33 | 40 | 42 | 37.25 |
Other Long-Term Liabilities | 434 | 428 | 401 | 478 | 495 | 478 | 311 | 406 | 423 | 415 | 362 | 387 | 388 | 359 | 294 | 329 | 348 | 367 | 293 | 388.21 |
Total Liabilities | 6,658 | 6,482 | 6,421 | 6,197 | 6,007 | 5,761 | 5,381 | 5,634 | 5,247 | 5,110 | 5,420 | 4,709 | 4,140 | 3,875 | 3,936 | 3,726 | 3,511 | 3,610 | 3,805 | 3,703 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Common Stock | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.39 |
Additional Paid-In Capital | 140 | 167 | 177 | 207 | 186 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings | 3,200 | 3,287 | 3,293 | 3,375 | 3,485 | 3,626 | 3,771 | 3,766 | 3,803 | 3,838 | 3,860 | 3,897 | 3,769 | 3,684 | 3,678 | 3,922 | 3,834 | 3,759 | 3,595 | 3,594 |
Comprehensive Income & Other | -184 | -189 | -226 | -222 | -227 | -317 | -379 | -264 | -292 | -239 | -206 | -247 | -210 | -213 | -233 | -312 | -241 | -168 | -171 | -137.64 |
Total Common Equity | 3,157 | 3,266 | 3,245 | 3,361 | 3,445 | 3,310 | 3,393 | 3,503 | 3,512 | 3,600 | 3,655 | 3,651 | 3,560 | 3,472 | 3,446 | 3,611 | 3,594 | 3,592 | 3,425 | 3,458 |
Minority Interest | 1,566 | 1,556 | 1,549 | 1,539 | 1,454 | 1,409 | 1,444 | 1,468 | 1,492 | 1,435 | 1,498 | 1,450 | 1,446 | 1,225 | 1,225 | 1,197 | 1,219 | 1,245 | 1,251 | 1,260 |
Shareholders' Equity | 4,723 | 4,822 | 4,794 | 4,900 | 4,899 | 4,719 | 4,837 | 4,971 | 5,004 | 5,035 | 5,153 | 5,101 | 5,006 | 4,697 | 4,671 | 4,808 | 4,813 | 4,837 | 4,676 | 4,718 |
Total Liabilities & Equity | 11,381 | 11,304 | 11,215 | 11,097 | 10,906 | 10,480 | 10,218 | 10,605 | 10,251 | 10,145 | 10,573 | 9,810 | 9,146 | 8,572 | 8,607 | 8,534 | 8,324 | 8,447 | 8,481 | 8,421 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Mar '26 Mar 28, 2026 | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 24, 2022 | Jun '22 Jun 25, 2022 | Mar '22 Mar 26, 2022 | Dec '21 Dec 25, 2021 | Sep '21 Sep 25, 2021 |
Total Debt | 3,813 | 3,749 | 3,439 | 3,441 | 3,358 | 3,224 | 2,873 | 2,992 | 2,838 | 2,718 | 2,751 | 2,287 | 1,882 | 1,659 | 1,497 | 1,388 | 1,208 | 1,219 | 1,217 | 1,122 |
Net Cash (Debt) | -3,656 | -3,611 | -3,283 | -3,305 | -3,213 | -3,097 | -2,751 | -2,866 | -2,700 | -2,559 | -2,580 | -2,121 | -1,745 | -1,533 | -1,380 | -1,265 | -1,100 | -1,093 | -1,099 | -1,003 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -31.96 | -31.11 | -27.74 | -27.31 | -26.20 | -24.81 | -21.90 | -22.56 | -20.99 | -19.72 | -19.73 | -16.14 | -13.23 | -11.52 | -10.16 | -9.23 | -7.92 | -7.85 | -7.83 | -7.11 |
Filing Date Shares Outstanding | 111.45 | 113.92 | 114.7 | 117.72 | 121.27 | 121.72 | 124.18 | 124.68 | 126.71 | 128.05 | 128.51 | 129.94 | 130.58 | 131 | 131.28 | 135.55 | 136.11 | 138.05 | 137.17 | 138.67 |
Total Common Shares Outstanding | 111.92 | 114.42 | 115.77 | 118.57 | 121.9 | 122.24 | 124.16 | 125.15 | 127.08 | 128.48 | 129.25 | 129.94 | 130.58 | 131.2 | 131.79 | 135.26 | 136.44 | 137.71 | 137.15 | 139.13 |
Working Capital | 1,112 | 1,199 | 1,236 | 1,246 | 1,236 | 1,120 | 1,180 | 1,218 | 1,392 | 1,744 | 1,805 | 2,020 | 1,635 | 1,780 | 1,764 | 1,811 | 1,713 | 1,686 | 1,537 | 1,611 |
Book Value Per Share | 28.21 | 28.54 | 28.03 | 28.35 | 28.26 | 27.08 | 27.33 | 27.99 | 27.64 | 28.02 | 28.28 | 28.10 | 27.26 | 26.46 | 26.15 | 26.70 | 26.34 | 26.08 | 24.97 | 24.85 |
Tangible Book Value | -2,080 | -2,025 | -2,098 | -1,832 | -1,681 | -1,674 | -1,607 | -1,583 | -1,474 | -1,150 | -1,231 | -778 | -453 | 7 | -113 | 106 | 158 | 91 | -162 | 32.92 |
Tangible Book Value Per Share | -18.59 | -17.70 | -18.12 | -15.45 | -13.79 | -13.69 | -12.94 | -12.65 | -11.60 | -8.95 | -9.52 | -5.99 | -3.47 | 0.05 | -0.86 | 0.78 | 1.16 | 0.66 | -1.18 | 0.24 |
Land | - | - | 22 | - | - | - | 20 | - | - | - | 21 | - | - | - | 20 | - | - | - | 21 | - |
Buildings | - | - | 187 | - | - | - | 164 | - | - | - | 166 | - | - | - | 135 | - | - | - | 140 | - |
Machinery | - | - | 1,046 | - | - | - | 908 | - | - | - | 880 | - | - | - | 707 | - | - | - | 657 | - |
Leasehold Improvements | - | - | 125 | - | - | - | 109 | - | - | - | 103 | - | - | - | 94 | - | - | - | 98 | - |