The Hershey Company (HSY)
NYSE: HSY · Real-Time Price · USD
162.74
+0.20 (0.12%)
At close: Oct 9, 2026, 4:00 PM EDT
163.00
+0.26 (0.16%)
After-hours: Oct 9, 2026, 7:50 PM EDT
Hershey Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Net Income | 457.67 | 435.11 | 320.02 | 276.32 | 62.72 | 224.2 | 796.59 | 446.3 | 180.89 | 797.45 | 349.04 | 518.58 | 406.98 | 587.19 | 396.3 | 399.49 | 315.56 | 533.48 | 335.56 | 444.93 |
Depreciation & Amortization | 136.1 | 133 | 132.52 | 127.78 | 123.83 | 119.56 | 123.82 | 113.26 | 110.42 | 107.76 | 116.72 | 103.31 | 101.59 | 98.2 | 99.88 | 94.2 | 93.85 | 91.04 | 83.05 | 78.02 |
Asset Writedown & Restructuring Costs | - | - | 6.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | 24.48 | - | - | - | 162.29 | 49.63 | - | 31.39 | 95.07 | 38.06 | 77.36 | - | 117.53 | 43.31 | 14.85 | 12.59 | 85.02 | 20.96 |
Stock-Based Compensation | 17.72 | 17.13 | 19.01 | 15.45 | 17.44 | 13.56 | 11.84 | 15.07 | 11.51 | 5.99 | 24.67 | 20.51 | 16.85 | 18.99 | 15.35 | 18.08 | 17.22 | 15.34 | 15.7 | 18.53 |
Other Operating Activities | -70.18 | 156.26 | 97.51 | 164.99 | 214.6 | 276.86 | -191.57 | 0.22 | 86.02 | -258.63 | 60.38 | 31.74 | 16.31 | 11.1 | 74.83 | 9.26 | 44.52 | 29.11 | 35.32 | 21.17 |
Change in Accounts Receivable | 69.9 | -247.56 | 255.95 | -146.57 | 62.64 | -73.04 | 335.23 | -297.73 | 350.37 | -383.42 | 307.61 | -366.19 | 97.46 | -140.96 | 220.9 | -278.28 | 208.84 | -189.62 | 208.22 | -311.81 |
Change in Inventory | -314.42 | -4.24 | 311.69 | 131.56 | -369.33 | -207.24 | 41.16 | 155.8 | -330.18 | 202.06 | 10.96 | 33.8 | -198.64 | -3.26 | 14.46 | 18.65 | -182.75 | -37.32 | 60.32 | 30.1 |
Change in Accounts Payable | 113.25 | 21.22 | -290.15 | 70.96 | 47.04 | 335.64 | -90.27 | 99.22 | 76.28 | -56.33 | -77.94 | 148.45 | -36.33 | 16.05 | -31.75 | 124.9 | 25.31 | 98.03 | -36.71 | 109.68 |
Change in Income Taxes | -88.94 | 119.05 | -76.67 | -3.91 | 82.6 | 80.17 | -155.6 | 74.95 | -83.98 | 147.54 | -115.71 | 86.9 | -177.88 | 174.2 | -119.96 | 73.04 | -75.33 | 127.26 | -121.92 | 23.92 |
Change in Other Net Operating Assets | 98.23 | -161.15 | 125.79 | 205.34 | -129.33 | -373.04 | -91.89 | 38.53 | -75.73 | -24.67 | -13.14 | -99.42 | -9.29 | -6.11 | -19.89 | -56.22 | -4.75 | -23.43 | 14.61 | -49.44 |
Operating Cash Flow | 419.32 | 468.81 | 926.55 | 841.92 | 112.22 | 396.68 | 941.6 | 695.25 | 325.61 | 569.13 | 757.65 | 515.73 | 294.41 | 755.4 | 767.64 | 446.42 | 457.31 | 656.47 | 679.17 | 386.07 |
Operating Cash Flow Growth (YoY) | 273.67% | 18.18% | -1.60% | 21.09% | -65.54% | -30.30% | 24.28% | 34.81% | 10.60% | -24.66% | -1.30% | 15.53% | -35.62% | 15.07% | 13.03% | 15.63% | 12.08% | 7.68% | 12.37% | -19.77% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Capital Expenditures | -89.83 | -114.6 | -138.09 | -85.92 | -85.09 | -145.53 | -134.53 | -127.96 | -130.15 | -213.3 | -222.51 | -218.1 | -154.41 | -176.09 | -159.49 | -119.03 | -99.9 | -141.06 | -148.43 | -119.84 |
Cash Acquisitions | - | - | -756.14 | - | - | - | -75.5 | - | - | - | - | - | -165.82 | - | - | - | - | - | -1,182 | -1.31 |
Sale (Purchase) of Intangibles | - | - | - | - | -73.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | 4.85 | 3.65 | -2.38 | 5.24 | 5.47 | 3.56 | -207.3 | -32.14 | -32.11 | -13.94 | -238.68 | 0.95 | -6.77 | -12.31 | -115.82 | -43.52 | -93.69 | -22.5 | -52.5 | -18.47 |
Other Investing Activities | 2.54 | -6.17 | 0.07 | 0.29 | -1.58 | -5.02 | 6.34 | 0.51 | 0.1 | -0.32 | -1.94 | -2.36 | -0.71 | 0.09 | -2.09 | 3.56 | 6.57 | -0.4 | -0.59 | 0.01 |
Investing Cash Flow | -82.44 | -117.12 | -896.54 | -80.4 | -154.8 | -146.99 | -410.99 | -159.59 | -162.16 | -227.57 | -463.13 | -219.51 | -327.71 | -188.32 | -277.4 | -158.99 | -187.02 | -163.97 | -1,383 | -139.62 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | 569.81 | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Issued | - | - | - | - | - | 1,986 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 206.07 | - | - | - | -1.48 | 1,986 | 124.24 | -127.23 | 40.19 | 569.81 | -100.04 | -39.89 | 910.08 | - | - | - | - | - | 529.05 | 202.95 |
Short-Term Debt Repaid | - | -48 | - | - | - | -1,166 | - | - | - | - | - | - | - | -90.7 | - | - | - | -65.64 | - | - |
Long-Term Debt Repaid | - | -1.61 | - | - | - | -1.8 | - | - | - | -1.57 | - | - | - | -1.19 | - | - | - | -1.05 | - | - |
Total Debt Repaid | 46.49 | -49.61 | 1.98 | -252.15 | -287.43 | -1,168 | -301.88 | -1.45 | -1.46 | -1.57 | -1.87 | -1.18 | -660.48 | -91.89 | -101.5 | -121.89 | 39.71 | -66.69 | -1.42 | -1.07 |
Net Debt Issued (Repaid) | 252.56 | -49.61 | 1.98 | -252.15 | -288.92 | 818.51 | -177.64 | -128.68 | 38.73 | 568.24 | -101.91 | -41.07 | 249.6 | -91.89 | -101.5 | -121.89 | 39.71 | -66.69 | 527.63 | 201.88 |
Issuance of Common Stock | 1.05 | 15 | 4.04 | 10.32 | 4.2 | 2.74 | 0.88 | 5.5 | 4.18 | 4.1 | 1.76 | 2.23 | 6.83 | 15.19 | 3.33 | 9.05 | 5.06 | 16.71 | 10.32 | 7.75 |
Repurchase of Common Stock | -375.82 | -80.24 | -1.6 | -0.99 | -3.62 | -12.57 | -2.27 | -0.53 | -3.61 | -520.6 | -25.93 | -1.13 | -4.66 | -268.2 | -34.49 | -0.78 | -156.82 | -232.39 | -0.47 | -24.88 |
Common Dividends Paid | -286.4 | -288 | -271.34 | -271.13 | -271.23 | -271.59 | -270.49 | -270.38 | -270.52 | -273.4 | -237.81 | -237.72 | -206.19 | -207.36 | -207.04 | -207.01 | -179.9 | -181.08 | -180.79 | -180.89 |
Other Financing Activities | -16.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Financing Cash Flow | -425.24 | -402.84 | -266.92 | -513.95 | -559.57 | 537.08 | -449.53 | -394.1 | -231.22 | -221.66 | -363.89 | -277.69 | 45.57 | -552.25 | -339.69 | -320.63 | -291.95 | -463.45 | 356.69 | 3.87 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Foreign Exchange Rate Adjustments | 2.6 | 2.28 | -0.26 | 3.11 | -0.76 | -2.27 | 34.72 | 6.33 | 14.43 | -1.41 | 0.02 | 6.56 | -26.45 | -18.38 | -14.4 | 21.22 | 23.33 | -20.26 | 0.98 | -1 |
Net Cash Flow | -85.76 | -48.88 | -237.16 | 250.67 | -602.91 | 784.51 | 115.8 | 147.89 | -53.35 | 118.5 | -69.35 | 25.09 | -14.19 | -3.54 | 136.15 | -11.98 | 1.67 | 8.79 | -346.25 | 249.32 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 329.49 | 354.21 | 788.47 | 755.99 | 27.13 | 251.16 | 807.08 | 567.3 | 195.45 | 355.83 | 535.14 | 297.64 | 140 | 579.3 | 608.16 | 327.39 | 357.41 | 515.4 | 530.74 | 266.22 |
Free Cash Flow Growth (YoY) | 1114.56% | 41.03% | -2.31% | 33.26% | -86.12% | -29.42% | 50.82% | 90.60% | 39.61% | -38.58% | -12.01% | -9.09% | -60.83% | 12.40% | 14.59% | 22.98% | 21.21% | 4.09% | 16.69% | -29.00% |
Free Cash Flow Margin | 11.82% | 11.41% | 25.51% | 23.76% | 1.04% | 8.95% | 27.95% | 18.99% | 9.42% | 10.94% | 20.14% | 9.82% | 5.62% | 19.39% | 22.93% | 12.00% | 15.06% | 19.33% | 22.82% | 11.28% |
Free Cash Flow Per Share | 1.63 | 1.74 | 3.88 | 3.71 | 0.13 | 1.24 | 3.97 | 2.79 | 0.96 | 1.74 | 2.61 | 1.45 | 0.68 | 2.81 | 2.95 | 1.59 | 1.73 | 2.49 | 2.56 | 1.28 |
Levered Free Cash Flow | 217.8 | 263.03 | 609.72 | 653.1 | 3.76 | 185.06 | 392.35 | 447.64 | 227.69 | 97.24 | 258.54 | 304.09 | 51.61 | 414.45 | 429.99 | 250.17 | 255.11 | 333.37 | 414.99 | 166.21 |
Unlevered Free Cash Flow | 252.64 | 297.24 | 645.8 | 690.09 | 39.56 | 216.69 | 418.5 | 476.74 | 255.39 | 123.25 | 283.57 | 330.25 | 76.72 | 439.1 | 452.95 | 272.69 | 276.23 | 354.33 | 434.01 | 185.39 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Cash Interest Paid | 38.61 | 70 | 39.49 | 64.09 | 53.98 | 38.37 | 50.9 | 41.35 | 53.64 | 33.89 | 49.05 | 35.14 | 43.55 | 32.99 | 40.97 | 29.13 | 36.88 | 24.78 | 35.33 | 24.05 |
Cash Income Tax Paid | 182.59 | 24.39 | 30.06 | 45.07 | 26.57 | 38.92 | 21.46 | 14.81 | 134.25 | 31.28 | 39.45 | 35.35 | 216.87 | 12.28 | 30.6 | 17.84 | 162.87 | 10.02 | 75.44 | 60.66 |
Change in Working Capital | -121.98 | -272.69 | 326.61 | 257.38 | -306.38 | -237.51 | 38.64 | 70.78 | -63.25 | -114.83 | 111.77 | -196.46 | -324.68 | 39.92 | 63.76 | -117.92 | -28.68 | -25.08 | 124.52 | -197.54 |