| 1,524 | 1,194 | 1,145 | 1,109 | 2,232 |
| 58.69 | 55.09 | 51.02 | 49.26 | 12.76 |
| 1,582 | 1,249 | 1,196 | 1,158 | 2,245 |
| 26.69% | 4.46% | 3.25% | -48.42% | 83.98% |
| 1,154 | 855.5 | 729.07 | 706.01 | 1,688 |
| 428.36 | 393.42 | 466.48 | 451.9 | 556.93 |
| 356.63 | 339.19 | 321.72 | 386.38 | 541.24 |
| 58.69 | 62.39 | 71.84 | 80.91 | 120.48 |
| 6.39 | 12.79 | 19.94 | 28.28 | 9.62 |
| 421.71 | 414.38 | 413.5 | 495.57 | 671.34 |
| 6.65 | -20.96 | 52.99 | -43.67 | -114.41 |
| - | - | - | -5.06 | -3.21 |
Interest & Investment Income | 4.05 | 4.14 | 2.79 | - | - |
Earnings From Equity Investments | -0.04 | 1.54 | 0.42 | -2.2 | 2.66 |
Currency Exchange Gain (Loss) | -0.93 | -0.68 | -0.44 | -0.08 | -0.06 |
Other Non Operating Income (Expenses) | 1.33 | 17.18 | 18.62 | 20 | 12.63 |
EBT Excluding Unusual Items | 11.06 | 1.21 | 74.38 | -31.01 | -102.39 |
Gain (Loss) on Sale of Investments | -0.33 | -0.51 | -1.66 | -2.22 | -5.33 |
Gain (Loss) on Sale of Assets | - | - | -0.22 | -0.51 | - |
| - | - | -1.95 | - | - |
| 10.73 | 0.7 | 70.55 | -33.74 | -107.72 |
| 7.19 | 0.14 | - | - | - |
Earnings From Continuing Operations | 3.54 | 0.57 | 70.55 | -33.74 | -107.72 |
Minority Interest in Earnings | 0.5 | -1.22 | -0.37 | 2.55 | 0.05 |
| 4.04 | -0.65 | 70.19 | -31.19 | -107.67 |
| 4.04 | -0.65 | 70.19 | -31.19 | -107.67 |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
| 1.20% | -0.38% | -2.06% | 0.01% | 6.02% |
| 0.40 | -0.07 | 7.01 | -3.05 | -10.54 |
| 0.40 | -0.07 | 7.01 | -3.05 | -11.00 |
| - | -23.21 | 106.83 | -101.89 | -213.98 |
| - | -2.33 | 10.67 | -9.97 | -20.94 |
| 27.07% | 31.50% | 39.02% | 39.03% | 24.81% |
| 0.42% | -1.68% | 4.43% | -3.77% | -5.10% |
| 0.26% | -0.05% | 5.87% | -2.69% | -4.80% |
| - | -1.86% | 8.94% | -8.80% | -9.53% |
| 18.11 | -9.5 | 66.63 | -25.25 | -106.99 |
| 1.15% | -0.76% | 5.57% | -2.18% | -4.76% |
| 11.46 | 11.46 | 13.64 | 18.43 | 7.42 |
| 6.65 | -20.96 | 52.99 | -43.67 | -114.41 |
| 0.42% | -1.68% | 4.43% | -3.77% | -5.10% |
| 67.04% | 19.26% | - | - | - |
| 1,582 | 1,249 | 1,196 | 1,158 | 2,245 |