Huize Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	1,277	1,194	1,145	1,109	2,232	1,215
Other Revenue	59.64	55.09	51.02	49.26	12.76	4.79
Revenue	1,336	1,249	1,196	1,158	2,245	1,220
Revenue Growth (YoY)	19.12%	4.46%	3.25%	-48.42%	83.98%	22.84%
Cost of Revenue	945.38	855.5	729.07	706.01	1,688	813.51
Gross Profit	390.8	393.42	466.48	451.9	556.93	406.72
Selling, General & Admin	323.8	339.19	321.72	386.38	541.24	376.8
Research & Development	59.35	62.39	71.84	80.91	120.48	49.14
Other Operating Expenses	6.6	12.79	19.94	28.28	9.62	6.69
Operating Expenses	389.75	414.38	413.5	495.57	671.34	432.63
Operating Income	1.05	-20.96	52.99	-43.67	-114.41	-25.91
Interest Expense	-	-	-	-5.06	-3.21	-1.16
Interest & Investment Income	3.26	4.14	2.79	-	-	0.14
Earnings From Equity Investments	0.29	1.54	0.42	-2.2	2.66	0.24
Currency Exchange Gain (Loss)	-1.21	-0.68	-0.44	-0.08	-0.06	-0.01
Other Non Operating Income (Expenses)	13.46	17.18	18.62	20	12.63	10.18
EBT Excluding Unusual Items	16.85	1.21	74.38	-31.01	-102.39	-16.52
Gain (Loss) on Sale of Investments	1.96	-0.51	-1.66	-2.22	-5.33	-
Gain (Loss) on Sale of Assets	-	-	-0.22	-0.51	-	-
Asset Writedown	-	-	-1.95	-	-	-
Pretax Income	18.81	0.7	70.55	-33.74	-107.72	-16.52
Income Tax Expense	3.56	0.14	-	-	-	1.77
Earnings From Continuing Operations	15.25	0.57	70.55	-33.74	-107.72	-18.29
Minority Interest in Earnings	2.84	-1.22	-0.37	2.55	0.05	-
Net Income	18.08	-0.65	70.19	-31.19	-107.67	-18.29
Preferred Dividends & Other Adjustments	-	-	-	-	-	3.2
Net Income to Common	18.08	-0.65	70.19	-31.19	-107.67	-21.49
Net Income Growth	-16.73%	-	-	-	-	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
Shares Change (YoY)	1.29%	-0.38%	-2.06%	0.01%	6.02%	113.02%
EPS (Basic)	1.80	-0.07	7.01	-3.05	-10.54	-2.23
EPS (Diluted)	1.80	-0.07	7.01	-3.05	-11.00	-2.23
Free Cash Flow	-	-23.21	106.83	-101.89	-213.98	129.47
Free Cash Flow Per Share	-	-2.33	10.67	-9.97	-20.94	13.43
Gross Margin	29.25%	31.50%	39.02%	39.03%	24.81%	33.33%
Operating Margin	0.08%	-1.68%	4.43%	-3.77%	-5.10%	-2.12%
Profit Margin	1.35%	-0.05%	5.87%	-2.69%	-4.80%	-1.76%
Free Cash Flow Margin	-	-1.86%	8.94%	-8.80%	-9.53%	10.61%
EBITDA	11.42	-9.5	66.63	-25.25	-106.99	-20.8
EBITDA Margin	0.85%	-0.76%	5.57%	-2.18%	-4.76%	-1.70%
D&A For EBITDA	10.37	11.46	13.64	18.43	7.42	5.11
EBIT	1.05	-20.96	52.99	-43.67	-114.41	-25.91
EBIT Margin	0.08%	-1.68%	4.43%	-3.77%	-5.10%	-2.12%
Effective Tax Rate	18.93%	19.26%	-	-	-	-
Revenue as Reported	1,336	1,249	1,196	1,158	2,245	1,220

Updated Sep 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q