Huize Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,582	1,249	1,196	1,158	2,245
Revenue Growth (YoY)	26.69%	4.46%	3.25%	-48.42%	83.98%
Cost of Revenue	1,160	868.29	749.01	734.29	1,691
Gross Profit	421.97	380.63	446.55	423.62	554.26
Selling, General & Admin	356.63	339.19	323.67	386.38	548.19
Research & Development	58.69	62.39	71.84	80.91	120.48
Total Operating Expenses	415.32	401.59	395.51	467.29	668.67
Operating Income	6.65	-20.96	51.04	-43.67	-114.41
Interest Income	4.01	5.67	3.21	-7.26	-0.55
Other Non-Operating Income (Expense)	0.07	15.98	16.31	17.2	7.24
Total Non-Operating Income (Expense)	4.08	21.66	19.52	9.93	6.69
Pretax Income	10.73	0.7	70.55	-33.74	-107.72
Provision for Income Taxes	7.19	0.14	-	-	-
Net Income	3.54	0.57	70.55	-33.74	-107.72
Minority Interest in Earnings	-0.5	1.22	0.37	-2.55	-0.05
Net Income to Common	4.04	-0.65	70.19	-31.19	-107.67
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	1.20%	-0.38%	-2.06%	0.01%	6.02%
EPS (Basic)	-	-	7.00	-3.00	-11.00
EPS (Diluted)	-	-	7.00	-3.00	-11.00
Free Cash Flow	9.63	0	0	68.24	-213.98
Free Cash Flow Per Share	0.95	-	-	6.68	-20.94
Gross Margin	26.67%	30.48%	37.35%	36.58%	24.69%
Operating Margin	0.42%	-1.68%	4.27%	-3.77%	-5.10%
Profit Margin	0.22%	0.05%	5.90%	-2.91%	-4.80%
FCF Margin	0.61%	0.00%	0.00%	5.89%	-9.53%
EBITDA	29.68	-20.96	51.04	2.54	-74.05
EBITDA Margin	1.88%	-1.68%	4.27%	0.22%	-3.30%
EBIT	6.65	-20.96	51.04	-43.67	-114.41
EBIT Margin	0.42%	-1.68%	4.27%	-3.77%	-5.10%
Effective Tax Rate	67.03%	19.26%	0.00%	0.00%	0.00%

SEC Filings: 10-K · 10-Q